School Aid Runs
Delaware County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120102
                                   DISTRICT NAME:              ANDES
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                236,084
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         12,097
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                248,181
  EDUC RELATD SUPPORT SERVICE                                  2,969
  EXTRAORDINARY NEEDS                                        102,891
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,176
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    72,143
  EXCESS COST - PUBLIC + PRIV                                130,240
  BUILDING + BLDG REORG INCENT                                16,182
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  68,670
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 12,345
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        656,797
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                232,794
  EDUC RELATD SUPPORT SERVICE                                  2,803
  EXTRAORDINARY NEEDS                                        102,891
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,308
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    94,371
  EXCESS COST - PUBLIC + PRIV                                125,854
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 108,334
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,290
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        680,645
$ CHG 03-04 MINUS 02-03                                       23,848
% CHG TOTAL AID                                                 3.63
$ CHG W/O BLDG, BLDG INCENTIVE                                40,030
% CHG W/O BLDG, BLDG INCENTIVE                                  6.25
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120301
                                   DISTRICT NAME:         DOWNSVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                215,755
  GIFTED & TALENTED                                            2,078
  OPERATING STANDARDS                                         17,195
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                235,028
  EDUC RELATD SUPPORT SERVICE                                  4,836
  EXTRAORDINARY NEEDS                                        109,828
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   122,576
  EXCESS COST - PUBLIC + PRIV                                133,887
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  75,395
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,283
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        714,833
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                220,222
  EDUC RELATD SUPPORT SERVICE                                  4,873
  EXTRAORDINARY NEEDS                                        123,427
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                         687
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   113,696
  EXCESS COST - PUBLIC + PRIV                                145,634
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  97,347
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,035
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        737,921
$ CHG 03-04 MINUS 02-03                                       23,088
% CHG TOTAL AID                                                 3.23
$ CHG W/O BLDG, BLDG INCENTIVE                                23,088
% CHG W/O BLDG, BLDG INCENTIVE                                  3.23
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120401
                                   DISTRICT NAME:     CHARLOTTE VALL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,473,435
  GIFTED & TALENTED                                            2,766
  OPERATING STANDARDS                                         98,001
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,574,202
  EDUC RELATD SUPPORT SERVICE                                 20,861
  EXTRAORDINARY NEEDS                                        217,127
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      22,635
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   378,245
  EXCESS COST - PUBLIC + PRIV                                581,625
  BUILDING + BLDG REORG INCENT                               436,100
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 281,126
  HARDWARE & TECHNOLOGY                                        6,407
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,811
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,561,473
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,521,152
  EDUC RELATD SUPPORT SERVICE                                 23,928
  EXTRAORDINARY NEEDS                                        242,191
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   359,498
  EXCESS COST - PUBLIC + PRIV                                565,222
  BUILDING + BLDG REORG INCENT                               370,951
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 309,812
  HARDWARE & TECHNOLOGY                                        7,231
  SOFTWARE, LIBRARY, TEXTBOOK                                 39,353
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,444,839
$ CHG 03-04 MINUS 02-03                                     -116,634
% CHG TOTAL AID                                                -3.27
$ CHG W/O BLDG, BLDG INCENTIVE                               -51,485
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.65
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120501
                                   DISTRICT NAME:              DELHI
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,769,936
  GIFTED & TALENTED                                            6,280
  OPERATING STANDARDS                                         63,831
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,840,047
  EDUC RELATD SUPPORT SERVICE                                 26,862
  EXTRAORDINARY NEEDS                                        346,230
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   379,538
  EXCESS COST - PUBLIC + PRIV                                648,532
  BUILDING + BLDG REORG INCENT                               643,152
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 591,331
  HARDWARE & TECHNOLOGY                                       12,679
  SOFTWARE, LIBRARY, TEXTBOOK                                 66,093
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,567,299
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,609,261
  EDUC RELATD SUPPORT SERVICE                                 20,166
  EXTRAORDINARY NEEDS                                        346,230
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   458,184
  EXCESS COST - PUBLIC + PRIV                                635,870
  BUILDING + BLDG REORG INCENT                               643,151 
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 711,347
  HARDWARE & TECHNOLOGY                                       11,394
  SOFTWARE, LIBRARY, TEXTBOOK                                 79,293
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,526,731
$ CHG 03-04 MINUS 02-03                                      -40,568
% CHG TOTAL AID                                                -0.62
$ CHG W/O BLDG, BLDG INCENTIVE                               -40,567
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.68
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120701
                                   DISTRICT NAME:           FRANKLIN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,432,867
  GIFTED & TALENTED                                            1,964
  OPERATING STANDARDS                                         51,858
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,486,689
  EDUC RELATD SUPPORT SERVICE                                 12,011
  EXTRAORDINARY NEEDS                                        152,641
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              27,818
  BOCES + SPECIAL SERVICES                                   216,652
  EXCESS COST - PUBLIC + PRIV                                291,350
  BUILDING + BLDG REORG INCENT                               182,705
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 285,509
  HARDWARE & TECHNOLOGY                                        4,767
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,525
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,695,335
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,427,817
  EDUC RELATD SUPPORT SERVICE                                 13,643
  EXTRAORDINARY NEEDS                                        152,641
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      27,728
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              38,130
  BOCES + SPECIAL SERVICES                                   229,810
  EXCESS COST - PUBLIC + PRIV                                321,304
  BUILDING + BLDG REORG INCENT                                94,042
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 409,317
  HARDWARE & TECHNOLOGY                                        4,778
  SOFTWARE, LIBRARY, TEXTBOOK                                 26,408
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,751,785
$ CHG 03-04 MINUS 02-03                                       56,450
% CHG TOTAL AID                                                 2.09
$ CHG W/O BLDG, BLDG INCENTIVE                               145,113
% CHG W/O BLDG, BLDG INCENTIVE                                  5.78
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             120906
                                   DISTRICT NAME:            HANCOCK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,499,697
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         70,851
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,570,548
  EDUC RELATD SUPPORT SERVICE                                 20,912
  EXTRAORDINARY NEEDS                                        226,469
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,061
  TAX LIMITATION                                              33,834
  BOCES + SPECIAL SERVICES                                   362,819
  EXCESS COST - PUBLIC + PRIV                                579,292
  BUILDING + BLDG REORG INCENT                               327,497
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 287,204
  HARDWARE & TECHNOLOGY                                        6,315
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,888
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,469,840
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,455,131
  EDUC RELATD SUPPORT SERVICE                                 17,694
  EXTRAORDINARY NEEDS                                        226,469
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               13,884
  TAX LIMITATION                                              45,597
  BOCES + SPECIAL SERVICES                                   373,355
  EXCESS COST - PUBLIC + PRIV                                631,420
  BUILDING + BLDG REORG INCENT                               249,099
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 344,089
  HARDWARE & TECHNOLOGY                                        1,500
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,868
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,404,940
$ CHG 03-04 MINUS 02-03                                      -64,900
% CHG TOTAL AID                                                -1.45
$ CHG W/O BLDG, BLDG INCENTIVE                                13,498
% CHG W/O BLDG, BLDG INCENTIVE                                  0.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121401
                                   DISTRICT NAME:      MARGARETVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                897,327
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         48,810
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                946,137
  EDUC RELATD SUPPORT SERVICE                                  9,490
  EXTRAORDINARY NEEDS                                        332,391
  LIMITED ENGLISH PROFICIENCY                                  7,080
  GROWTH                                                      12,431
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   115,923
  EXCESS COST - PUBLIC + PRIV                                266,089
  BUILDING + BLDG REORG INCENT                             1,146,120
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 102,567
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 39,342
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,984,071
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                886,531
  EDUC RELATD SUPPORT SERVICE                                 11,312
  EXTRAORDINARY NEEDS                                        348,877
  LIMITED ENGLISH PROFICIENCY                                  9,772
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   105,999
  EXCESS COST - PUBLIC + PRIV                                259,981
  BUILDING + BLDG REORG INCENT                               531,368
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 198,547
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 44,449
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,403,504
$ CHG 03-04 MINUS 02-03                                     -580,567
% CHG TOTAL AID                                               -19.46
$ CHG W/O BLDG, BLDG INCENTIVE                                34,185
% CHG W/O BLDG, BLDG INCENTIVE                                  1.86
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121502
                                   DISTRICT NAME:            ROXBURY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,226,118
  GIFTED & TALENTED                                            2,008
  OPERATING STANDARDS                                         18,460
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,246,586
  EDUC RELATD SUPPORT SERVICE                                  6,210
  EXTRAORDINARY NEEDS                                        141,923
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              39,189
  BOCES + SPECIAL SERVICES                                   293,503
  EXCESS COST - PUBLIC + PRIV                                396,207
  BUILDING + BLDG REORG INCENT                               334,168
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 160,568
  HARDWARE & TECHNOLOGY                                        1,647
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,838
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,652,673
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,168,052
  EDUC RELATD SUPPORT SERVICE                                  6,903
  EXTRAORDINARY NEEDS                                        141,923
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   342,718
  EXCESS COST - PUBLIC + PRIV                                376,396
  BUILDING + BLDG REORG INCENT                               334,167
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 171,636
  HARDWARE & TECHNOLOGY                                        1,560
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,436
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,575,625
$ CHG 03-04 MINUS 02-03                                      -77,048
% CHG TOTAL AID                                                -2.90
$ CHG W/O BLDG, BLDG INCENTIVE                               -77,047
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.32
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121601
                                   DISTRICT NAME:             SIDNEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,381,160
  GIFTED & TALENTED                                            8,013
  OPERATING STANDARDS                                        232,573
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,621,746
  EDUC RELATD SUPPORT SERVICE                                 42,469
  EXTRAORDINARY NEEDS                                        332,205
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,684
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   677,900
  EXCESS COST - PUBLIC + PRIV                              1,916,548
  BUILDING + BLDG REORG INCENT                             1,865,357
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 797,562
  HARDWARE & TECHNOLOGY                                       23,269
  SOFTWARE, LIBRARY, TEXTBOOK                                112,425
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,408,167
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,424,985
  EDUC RELATD SUPPORT SERVICE                                 43,643
  EXTRAORDINARY NEEDS                                        343,052
  LIMITED ENGLISH PROFICIENCY                                  4,219
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,605
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   802,369
  EXCESS COST - PUBLIC + PRIV                              1,904,570
  BUILDING + BLDG REORG INCENT                             1,655,303
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 815,622
  HARDWARE & TECHNOLOGY                                       22,865
  SOFTWARE, LIBRARY, TEXTBOOK                                112,512
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,146,747
$ CHG 03-04 MINUS 02-03                                     -261,420
% CHG TOTAL AID                                                -2.29
$ CHG W/O BLDG, BLDG INCENTIVE                               -51,366
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.54
03-04 ADDL UNIV PREKINDERGARTN                               115,816
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121701
                                   DISTRICT NAME:           STAMFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,610,894
  GIFTED & TALENTED                                            2,744
  OPERATING STANDARDS                                         68,099
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,681,737
  EDUC RELATD SUPPORT SERVICE                                 17,897
  EXTRAORDINARY NEEDS                                        166,912
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,893
  TAX LIMITATION                                              35,405
  BOCES + SPECIAL SERVICES                                   352,443
  EXCESS COST - PUBLIC + PRIV                                416,601
  BUILDING + BLDG REORG INCENT                               320,306
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 157,718
  HARDWARE & TECHNOLOGY                                        6,674
  SOFTWARE, LIBRARY, TEXTBOOK                                 32,622
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,210,209
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,622,036
  EDUC RELATD SUPPORT SERVICE                                 19,276
  EXTRAORDINARY NEEDS                                        181,187
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      30,919
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,128
  TAX LIMITATION                                              48,614
  BOCES + SPECIAL SERVICES                                   376,631
  EXCESS COST - PUBLIC + PRIV                                417,576
  BUILDING + BLDG REORG INCENT                               297,578
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 309,955
  HARDWARE & TECHNOLOGY                                        6,836
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,462
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,372,199
$ CHG 03-04 MINUS 02-03                                      161,990
% CHG TOTAL AID                                                 5.05
$ CHG W/O BLDG, BLDG INCENTIVE                               184,718
% CHG W/O BLDG, BLDG INCENTIVE                                  6.39
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121702
                                   DISTRICT NAME:       S. KORTRIGHT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,373,879
  GIFTED & TALENTED                                            2,031
  OPERATING STANDARDS                                         38,381
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,414,291
  EDUC RELATD SUPPORT SERVICE                                 12,493
  EXTRAORDINARY NEEDS                                        213,069
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      14,595
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  998
  TAX LIMITATION                                              26,564
  BOCES + SPECIAL SERVICES                                   286,405
  EXCESS COST - PUBLIC + PRIV                                446,825
  BUILDING + BLDG REORG INCENT                               215,456
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 246,693
  HARDWARE & TECHNOLOGY                                        3,718
  SOFTWARE, LIBRARY, TEXTBOOK                                 26,657
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,912,098
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,353,477
  EDUC RELATD SUPPORT SERVICE                                 13,611
  EXTRAORDINARY NEEDS                                        213,069
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  950
  TAX LIMITATION                                              37,791
  BOCES + SPECIAL SERVICES                                   294,478
  EXCESS COST - PUBLIC + PRIV                                456,876
  BUILDING + BLDG REORG INCENT                               187,460
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 312,992
  HARDWARE & TECHNOLOGY                                        3,845
  SOFTWARE, LIBRARY, TEXTBOOK                                 24,812
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,903,695
$ CHG 03-04 MINUS 02-03                                       -8,403
% CHG TOTAL AID                                                -0.29
$ CHG W/O BLDG, BLDG INCENTIVE                                19,593
% CHG W/O BLDG, BLDG INCENTIVE                                  0.73
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             121901
                                   DISTRICT NAME:             WALTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,779,183
  GIFTED & TALENTED                                            6,516
  OPERATING STANDARDS                                        182,774
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,968,473
  EDUC RELATD SUPPORT SERVICE                                 37,741
  EXTRAORDINARY NEEDS                                        332,229
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   536,676
  EXCESS COST - PUBLIC + PRIV                              1,088,422
  BUILDING + BLDG REORG INCENT                             1,735,790
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 387,795
  HARDWARE & TECHNOLOGY                                       16,216
  SOFTWARE, LIBRARY, TEXTBOOK                                 94,987
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 46,689
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,256,186
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,759,798
  EDUC RELATD SUPPORT SERVICE                                 38,364
  EXTRAORDINARY NEEDS                                        332,229
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      14,449
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   588,046
  EXCESS COST - PUBLIC + PRIV                              1,133,550
  BUILDING + BLDG REORG INCENT                             1,471,574 
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 448,988
  HARDWARE & TECHNOLOGY                                        2,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 84,768
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 46,689
  MINOR MAINTENANCE & REPAIR                                  10,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,931,290
$ CHG 03-04 MINUS 02-03                                     -324,896
% CHG TOTAL AID                                                -3.51
$ CHG W/O BLDG, BLDG INCENTIVE                               -60,680
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.81
03-04 ADDL UNIV PREKINDERGARTN                                76,224
03-04 ADDL EARLY GR CLASS SIZE                                10,000
		
		


BACK