School Aid Runs
Cayuga County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             050100
                                   DISTRICT NAME:             AUBURN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,847,534
  GIFTED & TALENTED                                           27,076
  OPERATING STANDARDS                                        500,612
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             16,375,222
  EDUC RELATD SUPPORT SERVICE                                 91,828
  EXTRAORDINARY NEEDS                                        765,797
  LIMITED ENGLISH PROFICIENCY                                  3,898
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,449,907
  EXCESS COST - PUBLIC + PRIV                              3,600,559
  BUILDING + BLDG REORG INCENT                             4,400,707
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,251,027
  HARDWARE & TECHNOLOGY                                       71,558
  SOFTWARE, LIBRARY, TEXTBOOK                                427,406
  UNIVERSAL PREKINDERGARTEN                                  306,592
  EARLY GRADE CLASS SIZE REDN                                 87,034
  MINOR MAINTENANCE & REPAIR                                  43,008
  TEACHER SUPPORT AID                                              0
TOTAL                                                     28,874,543
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             15,610,500
  EDUC RELATD SUPPORT SERVICE                                106,007
  EXTRAORDINARY NEEDS                                        765,797
  LIMITED ENGLISH PROFICIENCY                                  4,799
  GROWTH                                                     147,003
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,786,514
  EXCESS COST - PUBLIC + PRIV                              3,427,048
  BUILDING + BLDG REORG INCENT                             3,661,167
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,397,933
  HARDWARE & TECHNOLOGY                                       62,320
  SOFTWARE, LIBRARY, TEXTBOOK                                426,077
  UNIVERSAL PREKINDERGARTEN                                  306,592
  EARLY GRADE CLASS SIZE REDN                                 87,034
  MINOR MAINTENANCE & REPAIR                                  42,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,830,966
$ CHG 03-04 MINUS 02-03                                   -1,043,577
% CHG TOTAL AID                                                -3.61
$ CHG W/O BLDG, BLDG INCENTIVE                              -304,037
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.24
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                20,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             050301
                                   DISTRICT NAME:          WEEDSPORT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,562,972
  GIFTED & TALENTED                                            5,969
  OPERATING STANDARDS                                        131,262
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,700,203
  EDUC RELATD SUPPORT SERVICE                                 24,919
  EXTRAORDINARY NEEDS                                         72,459
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   397,685
  EXCESS COST - PUBLIC + PRIV                                438,774
  BUILDING + BLDG REORG INCENT                               563,923
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 336,943
  HARDWARE & TECHNOLOGY                                       16,085
  SOFTWARE, LIBRARY, TEXTBOOK                                 84,997
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,648,823
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,498,172
  EDUC RELATD SUPPORT SERVICE                                 25,340
  EXTRAORDINARY NEEDS                                         72,459
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   488,718
  EXCESS COST - PUBLIC + PRIV                                432,032
  BUILDING + BLDG REORG INCENT                               290,011
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 419,459
  HARDWARE & TECHNOLOGY                                       15,920
  SOFTWARE, LIBRARY, TEXTBOOK                                 83,612
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,338,225
$ CHG 03-04 MINUS 02-03                                     -310,598
% CHG TOTAL AID                                                -5.50
$ CHG W/O BLDG, BLDG INCENTIVE                               -36,686
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.72
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             050401
                                   DISTRICT NAME:      CATO MERIDIAN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,243,707
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        203,101
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,446,808
  EDUC RELATD SUPPORT SERVICE                                 38,297
  EXTRAORDINARY NEEDS                                        253,572
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   517,684
  EXCESS COST - PUBLIC + PRIV                                872,546
  BUILDING + BLDG REORG INCENT                               652,115
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 726,399
  HARDWARE & TECHNOLOGY                                       21,431
  SOFTWARE, LIBRARY, TEXTBOOK                                 88,582
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,630,103
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,247,455
  EDUC RELATD SUPPORT SERVICE                                 38,969
  EXTRAORDINARY NEEDS                                        297,439
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   635,121
  EXCESS COST - PUBLIC + PRIV                                959,606
  BUILDING + BLDG REORG INCENT                               652,114
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 784,371
  HARDWARE & TECHNOLOGY                                       21,055
  SOFTWARE, LIBRARY, TEXTBOOK                                 88,789
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,737,421
$ CHG 03-04 MINUS 02-03                                      107,318
% CHG TOTAL AID                                                 1.24
$ CHG W/O BLDG, BLDG INCENTIVE                               107,319
% CHG W/O BLDG, BLDG INCENTIVE                                  1.35
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                51,812
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             050701
                                   DISTRICT NAME:     SOUTHERN CAYUG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,089,158
  GIFTED & TALENTED                                            6,223
  OPERATING STANDARDS                                        147,467
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,242,848
  EDUC RELATD SUPPORT SERVICE                                 25,474
  EXTRAORDINARY NEEDS                                        283,041
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   415,333
  EXCESS COST - PUBLIC + PRIV                                835,355
  BUILDING + BLDG REORG INCENT                             1,084,553
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 670,175
  HARDWARE & TECHNOLOGY                                       15,973
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,781
  UNIVERSAL PREKINDERGARTEN                                   57,324
  EARLY GRADE CLASS SIZE REDN                                 57,123
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,785,981
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,042,586
  EDUC RELATD SUPPORT SERVICE                                 28,599
  EXTRAORDINARY NEEDS                                        283,041
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   516,891
  EXCESS COST - PUBLIC + PRIV                                864,071
  BUILDING + BLDG REORG INCENT                             1,084,552
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 703,331
  HARDWARE & TECHNOLOGY                                       15,455
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,772
  UNIVERSAL PREKINDERGARTEN                                   57,324
  EARLY GRADE CLASS SIZE REDN                                 57,123
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,749,246
$ CHG 03-04 MINUS 02-03                                      -36,735
% CHG TOTAL AID                                                -0.47
$ CHG W/O BLDG, BLDG INCENTIVE                               -36,734
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.55
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             051101
                                   DISTRICT NAME:         PORT BYRON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,223,639
  GIFTED & TALENTED                                            6,678
  OPERATING STANDARDS                                        197,819
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,428,136
  EDUC RELATD SUPPORT SERVICE                                 35,886
  EXTRAORDINARY NEEDS                                        235,902
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,606
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   483,966
  EXCESS COST - PUBLIC + PRIV                              1,036,424
  BUILDING + BLDG REORG INCENT                             1,003,807
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 522,762
  HARDWARE & TECHNOLOGY                                       20,405
  SOFTWARE, LIBRARY, TEXTBOOK                                100,270
  UNIVERSAL PREKINDERGARTEN                                   55,552
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,943,718
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,208,297
  EDUC RELATD SUPPORT SERVICE                                 33,621
  EXTRAORDINARY NEEDS                                        235,902
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,888
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   622,836
  EXCESS COST - PUBLIC + PRIV                                984,602
  BUILDING + BLDG REORG INCENT                             1,066,847
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 584,509
  HARDWARE & TECHNOLOGY                                       19,396
  SOFTWARE, LIBRARY, TEXTBOOK                                 98,063
  UNIVERSAL PREKINDERGARTEN                                   55,552
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,930,182
$ CHG 03-04 MINUS 02-03                                      -13,536
% CHG TOTAL AID                                                -0.15
$ CHG W/O BLDG, BLDG INCENTIVE                               -76,576
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.96
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             051301
                                   DISTRICT NAME:            MORAVIA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,596,025
  GIFTED & TALENTED                                            6,457
  OPERATING STANDARDS                                        163,819
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,766,301
  EDUC RELATD SUPPORT SERVICE                                 28,191
  EXTRAORDINARY NEEDS                                        315,345
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,715
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   358,125
  EXCESS COST - PUBLIC + PRIV                              1,232,250
  BUILDING + BLDG REORG INCENT                               813,250
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 788,679
  HARDWARE & TECHNOLOGY                                       16,833
  SOFTWARE, LIBRARY, TEXTBOOK                                 94,860
  UNIVERSAL PREKINDERGARTEN                                   67,520
  EARLY GRADE CLASS SIZE REDN                                 54,881
  MINOR MAINTENANCE & REPAIR                                  10,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,551,952
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,555,631
  EDUC RELATD SUPPORT SERVICE                                 30,032
  EXTRAORDINARY NEEDS                                        315,345
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,282
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   473,041
  EXCESS COST - PUBLIC + PRIV                              1,404,435
  BUILDING + BLDG REORG INCENT                               813,249
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 736,178
  HARDWARE & TECHNOLOGY                                       16,232
  SOFTWARE, LIBRARY, TEXTBOOK                                 92,294
  UNIVERSAL PREKINDERGARTEN                                   67,520
  EARLY GRADE CLASS SIZE REDN                                 54,881
  MINOR MAINTENANCE & REPAIR                                   9,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,574,955
$ CHG 03-04 MINUS 02-03                                       23,003
% CHG TOTAL AID                                                 0.27
$ CHG W/O BLDG, BLDG INCENTIVE                                23,004
% CHG W/O BLDG, BLDG INCENTIVE                                  0.30
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             051901
                                   DISTRICT NAME:      UNION SPRINGS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,984,582
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        138,975
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,123,557
  EDUC RELATD SUPPORT SERVICE                                 24,729
  EXTRAORDINARY NEEDS                                        158,873
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0 
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   501,592
  EXCESS COST - PUBLIC + PRIV                              1,078,906
  BUILDING + BLDG REORG INCENT                               294,505
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 565,938
  HARDWARE & TECHNOLOGY                                       15,793
  SOFTWARE, LIBRARY, TEXTBOOK                                 97,871
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,874,266
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,901,298
  EDUC RELATD SUPPORT SERVICE                                 25,777
  EXTRAORDINARY NEEDS                                        158,873
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   498,828
  EXCESS COST - PUBLIC + PRIV                              1,161,805
  BUILDING + BLDG REORG INCENT                               294,503
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 631,359
  HARDWARE & TECHNOLOGY                                       15,640
  SOFTWARE, LIBRARY, TEXTBOOK                                 95,089
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,795,174
$ CHG 03-04 MINUS 02-03                                      -79,092
% CHG TOTAL AID                                                -1.15
$ CHG W/O BLDG, BLDG INCENTIVE                               -79,090
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK