School Aid Runs
Oneida County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             410401
                                   DISTRICT NAME:         ADIRONDACK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,224,773
  GIFTED & TALENTED                                            9,436
  OPERATING STANDARDS                                        254,324
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,488,533
  EDUC RELATD SUPPORT SERVICE                                 63,673
  EXTRAORDINARY NEEDS                                        530,773
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,793
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   740,620
  EXCESS COST - PUBLIC + PRIV                              1,375,356
  BUILDING + BLDG REORG INCENT                             1,340,671
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,031,250
  HARDWARE & TECHNOLOGY                                       24,790
  SOFTWARE, LIBRARY, TEXTBOOK                                134,856
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 84,904
  MINOR MAINTENANCE & REPAIR                                  20,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,840,389
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,221,855
  EDUC RELATD SUPPORT SERVICE                                 58,885
  EXTRAORDINARY NEEDS                                        530,773
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,779
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   782,553
  EXCESS COST - PUBLIC + PRIV                              1,407,880
  BUILDING + BLDG REORG INCENT                             1,340,671
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,179,001
  HARDWARE & TECHNOLOGY                                       24,142
  SOFTWARE, LIBRARY, TEXTBOOK                                127,940
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 84,904
  MINOR MAINTENANCE & REPAIR                                  19,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,784,553
$ CHG 03-04 MINUS 02-03                                      -55,836
% CHG TOTAL AID                                                -0.47
$ CHG W/O BLDG, BLDG INCENTIVE                               -55,836
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.53
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                20,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             410601
                                   DISTRICT NAME:             CAMDEN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,722,573
  GIFTED & TALENTED                                           15,579
  OPERATING STANDARDS                                        468,574
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             11,206,726
  EDUC RELATD SUPPORT SERVICE                                111,401
  EXTRAORDINARY NEEDS                                      1,008,162
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               32,890
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,513,456
  EXCESS COST - PUBLIC + PRIV                              2,698,949
  BUILDING + BLDG REORG INCENT                             3,090,272
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,723,311
  HARDWARE & TECHNOLOGY                                       44,635
  SOFTWARE, LIBRARY, TEXTBOOK                                216,125
  UNIVERSAL PREKINDERGARTEN                                  246,840
  EARLY GRADE CLASS SIZE REDN                                113,884
  MINOR MAINTENANCE & REPAIR                                  42,841
  TEACHER SUPPORT AID                                              0
TOTAL                                                     22,049,492
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,836,905
  EDUC RELATD SUPPORT SERVICE                                121,207
  EXTRAORDINARY NEEDS                                      1,008,162
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,474,882
  EXCESS COST - PUBLIC + PRIV                              3,015,629
  BUILDING + BLDG REORG INCENT                             2,395,629
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,763,025
  HARDWARE & TECHNOLOGY                                       44,881
  SOFTWARE, LIBRARY, TEXTBOOK                                214,490
  UNIVERSAL PREKINDERGARTEN                                  246,840
  EARLY GRADE CLASS SIZE REDN                                113,884
  MINOR MAINTENANCE & REPAIR                                  42,341
  TEACHER SUPPORT AID                                              0
TOTAL                                                     21,277,875
$ CHG 03-04 MINUS 02-03                                     -771,617
% CHG TOTAL AID                                                -3.50
$ CHG W/O BLDG, BLDG INCENTIVE                               -76,974
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.41
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411101
                                   DISTRICT NAME:            CLINTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,407,155
  GIFTED & TALENTED                                            9,581
  OPERATING STANDARDS                                         70,156
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,486,892
  EDUC RELATD SUPPORT SERVICE                                 34,079
  EXTRAORDINARY NEEDS                                        106,265
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,116
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   506,483
  EXCESS COST - PUBLIC + PRIV                              1,058,394
  BUILDING + BLDG REORG INCENT                             4,292,128
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 565,459
  HARDWARE & TECHNOLOGY                                       26,064
  SOFTWARE, LIBRARY, TEXTBOOK                                145,193
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  18,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,262,410
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,204,218
  EDUC RELATD SUPPORT SERVICE                                 33,689
  EXTRAORDINARY NEEDS                                        106,265
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     302,366
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,686
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   518,725
  EXCESS COST - PUBLIC + PRIV                              1,281,048
  BUILDING + BLDG REORG INCENT                             2,111,898
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 506,229
  HARDWARE & TECHNOLOGY                                       25,089
  SOFTWARE, LIBRARY, TEXTBOOK                                139,442
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,270,325
$ CHG 03-04 MINUS 02-03                                   -1,992,085
% CHG TOTAL AID                                               -17.69
$ CHG W/O BLDG, BLDG INCENTIVE                               188,145
% CHG W/O BLDG, BLDG INCENTIVE                                  2.70
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411501
                                   DISTRICT NAME:       NEW HARTFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,948,210
  GIFTED & TALENTED                                           15,334
  OPERATING STANDARDS                                         66,277
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,029,821
  EDUC RELATD SUPPORT SERVICE                                 37,422
  EXTRAORDINARY NEEDS                                         74,665
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       4,744
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,977
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   690,508
  EXCESS COST - PUBLIC + PRIV                              1,285,204
  BUILDING + BLDG REORG INCENT                               727,381
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 910,598
  HARDWARE & TECHNOLOGY                                       34,593
  SOFTWARE, LIBRARY, TEXTBOOK                                221,728
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,048,812
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,712,943
  EDUC RELATD SUPPORT SERVICE                                 38,497
  EXTRAORDINARY NEEDS                                         74,665
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,920
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   814,967
  EXCESS COST - PUBLIC + PRIV                              1,301,434
  BUILDING + BLDG REORG INCENT                             1,142,677
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 841,958
  HARDWARE & TECHNOLOGY                                       33,164
  SOFTWARE, LIBRARY, TEXTBOOK                                223,173
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,215,569
$ CHG 03-04 MINUS 02-03                                      166,757
% CHG TOTAL AID                                                 1.84
$ CHG W/O BLDG, BLDG INCENTIVE                              -248,539
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.99
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411504
                                   DISTRICT NAME:     NEW YORK MILLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,114,170
  GIFTED & TALENTED                                            3,276
  OPERATING STANDARDS                                         20,201
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,137,647
  EDUC RELATD SUPPORT SERVICE                                  8,871
  EXTRAORDINARY NEEDS                                         70,195
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   592,526
  EXCESS COST - PUBLIC + PRIV                                372,217
  BUILDING + BLDG REORG INCENT                               250,287
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 165,116
  HARDWARE & TECHNOLOGY                                        6,251
  SOFTWARE, LIBRARY, TEXTBOOK                                 53,684
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,661,628
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,065,976
  EDUC RELATD SUPPORT SERVICE                                  8,219
  EXTRAORDINARY NEEDS                                         70,195
  LIMITED ENGLISH PROFICIENCY                                  2,020
  GROWTH                                                       9,549
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   630,458
  EXCESS COST - PUBLIC + PRIV                                405,353
  BUILDING + BLDG REORG INCENT                               256,276
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 176,236
  HARDWARE & TECHNOLOGY                                        5,930
  SOFTWARE, LIBRARY, TEXTBOOK                                 53,210
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,688,089
$ CHG 03-04 MINUS 02-03                                       26,461
% CHG TOTAL AID                                                 0.99
$ CHG W/O BLDG, BLDG INCENTIVE                                20,472
% CHG W/O BLDG, BLDG INCENTIVE                                  0.85
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411603
                                   DISTRICT NAME:     SAUQUOIT VALLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,577,430
  GIFTED & TALENTED                                            7,448
  OPERATING STANDARDS                                        193,971
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,778,849
  EDUC RELATD SUPPORT SERVICE                                 36,098
  EXTRAORDINARY NEEDS                                        167,608
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0 
  BOCES + SPECIAL SERVICES                                   700,919
  EXCESS COST - PUBLIC + PRIV                                652,070
  BUILDING + BLDG REORG INCENT                               265,080
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 927,870
  HARDWARE & TECHNOLOGY                                       22,344
  SOFTWARE, LIBRARY, TEXTBOOK                                108,119
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,496
  MINOR MAINTENANCE & REPAIR                                  11,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,720,955
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,533,248
  EDUC RELATD SUPPORT SERVICE                                 35,369
  EXTRAORDINARY NEEDS                                        167,608
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      61,066
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   810,492
  EXCESS COST - PUBLIC + PRIV                                662,327
  BUILDING + BLDG REORG INCENT                               265,078
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,036,161
  HARDWARE & TECHNOLOGY                                       21,407
  SOFTWARE, LIBRARY, TEXTBOOK                                108,567
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,496
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,762,987
$ CHG 03-04 MINUS 02-03                                       42,032
% CHG TOTAL AID                                                 0.48
$ CHG W/O BLDG, BLDG INCENTIVE                                42,034
% CHG W/O BLDG, BLDG INCENTIVE                                  0.50
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411701
                                   DISTRICT NAME:             REMSEN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,634,479
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         97,188
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,731,667
  EDUC RELATD SUPPORT SERVICE                                 20,201
  EXTRAORDINARY NEEDS                                        178,043
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   341,251
  EXCESS COST - PUBLIC + PRIV                                669,960
  BUILDING + BLDG REORG INCENT                             1,451,197
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 504,471
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,536
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,944,827
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,608,196
  EDUC RELATD SUPPORT SERVICE                                 16,871
  EXTRAORDINARY NEEDS                                        178,043
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   423,436
  EXCESS COST - PUBLIC + PRIV                                658,556
  BUILDING + BLDG REORG INCENT                               314,458
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 500,230
  HARDWARE & TECHNOLOGY                                        7,500
  SOFTWARE, LIBRARY, TEXTBOOK                                 48,118
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,761,909
$ CHG 03-04 MINUS 02-03                                   -1,182,918
% CHG TOTAL AID                                               -19.90
$ CHG W/O BLDG, BLDG INCENTIVE                               -46,179
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.03
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411800
                                   DISTRICT NAME:               ROME
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             27,114,576
  GIFTED & TALENTED                                           31,615
  OPERATING STANDARDS                                        736,092
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             27,882,283
  EDUC RELATD SUPPORT SERVICE                                143,258
  EXTRAORDINARY NEEDS                                      1,203,624
  LIMITED ENGLISH PROFICIENCY                                 31,058
  GROWTH                                                     289,218
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 3,868,768
  EXCESS COST - PUBLIC + PRIV                              6,089,775
  BUILDING + BLDG REORG INCENT                             4,374,220
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,650,341
  HARDWARE & TECHNOLOGY                                       90,251
  SOFTWARE, LIBRARY, TEXTBOOK                                512,129
  UNIVERSAL PREKINDERGARTEN                                  363,189
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  57,844
  TEACHER SUPPORT AID                                              0
TOTAL                                                     47,555,958
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             26,967,745
  EDUC RELATD SUPPORT SERVICE                                155,212
  EXTRAORDINARY NEEDS                                      1,363,026
  LIMITED ENGLISH PROFICIENCY                                 36,895
  GROWTH                                                     708,477
  FULL DAY K CONVERSION                                    1,671,015
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 3,861,595
  EXCESS COST - PUBLIC + PRIV                              5,809,481
  BUILDING + BLDG REORG INCENT                             3,378,596
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,208,649
  HARDWARE & TECHNOLOGY                                       93,019
  SOFTWARE, LIBRARY, TEXTBOOK                                520,389
  UNIVERSAL PREKINDERGARTEN                                  363,189
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  58,511
  TEACHER SUPPORT AID                                              0
TOTAL                                                     48,195,799
$ CHG 03-04 MINUS 02-03                                      639,841
% CHG TOTAL AID                                                 1.35
$ CHG W/O BLDG, BLDG INCENTIVE                             1,635,465
% CHG W/O BLDG, BLDG INCENTIVE                                  3.79
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             411902
                                   DISTRICT NAME:         WATERVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,695,533
  GIFTED & TALENTED                                            6,135
  OPERATING STANDARDS                                        172,805
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,874,473
  EDUC RELATD SUPPORT SERVICE                                 32,024
  EXTRAORDINARY NEEDS                                        250,315
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   654,972
  EXCESS COST - PUBLIC + PRIV                                938,438
  BUILDING + BLDG REORG INCENT                               232,771
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 723,930
  HARDWARE & TECHNOLOGY                                       18,697
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,555
  UNIVERSAL PREKINDERGARTEN                                   53,032
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,875,208
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,689,731
  EDUC RELATD SUPPORT SERVICE                                 31,052
  EXTRAORDINARY NEEDS                                        250,315
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   814,416
  EXCESS COST - PUBLIC + PRIV                                891,554
  BUILDING + BLDG REORG INCENT                               161,275
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 709,315
  HARDWARE & TECHNOLOGY                                       17,909
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,579
  UNIVERSAL PREKINDERGARTEN                                   53,032
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,712,012
$ CHG 03-04 MINUS 02-03                                     -163,196
% CHG TOTAL AID                                                -2.07
$ CHG W/O BLDG, BLDG INCENTIVE                               -91,700
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412000
                                   DISTRICT NAME:           SHERRILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,484,216
  GIFTED & TALENTED                                           12,976
  OPERATING STANDARDS                                        271,588
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,768,780
  EDUC RELATD SUPPORT SERVICE                                 53,026
  EXTRAORDINARY NEEDS                                        342,926
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,371,002
  EXCESS COST - PUBLIC + PRIV                              1,536,350
  BUILDING + BLDG REORG INCENT                             1,333,631
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,084,644
  HARDWARE & TECHNOLOGY                                       36,012
  SOFTWARE, LIBRARY, TEXTBOOK                                202,777
  UNIVERSAL PREKINDERGARTEN                                  111,440
  EARLY GRADE CLASS SIZE REDN                                 46,719
  MINOR MAINTENANCE & REPAIR                                  20,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,907,311
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,384,708
  EDUC RELATD SUPPORT SERVICE                                 54,356
  EXTRAORDINARY NEEDS                                        367,731
  LIMITED ENGLISH PROFICIENCY                                  2,671
  GROWTH                                                     163,210
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,250,563
  EXCESS COST - PUBLIC + PRIV                              1,788,583
  BUILDING + BLDG REORG INCENT                             1,333,628
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,177,811
  HARDWARE & TECHNOLOGY                                       34,345
  SOFTWARE, LIBRARY, TEXTBOOK                                195,500
  UNIVERSAL PREKINDERGARTEN                                  111,440
  EARLY GRADE CLASS SIZE REDN                                 46,719
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,930,935
$ CHG 03-04 MINUS 02-03                                       23,624
% CHG TOTAL AID                                                 0.16
$ CHG W/O BLDG, BLDG INCENTIVE                                23,627
% CHG W/O BLDG, BLDG INCENTIVE                                  0.17
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412201
                                   DISTRICT NAME:     HOLLAND PATENT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,772,749
  GIFTED & TALENTED                                           10,575
  OPERATING STANDARDS                                        244,909
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,028,233
  EDUC RELATD SUPPORT SERVICE                                 43,737
  EXTRAORDINARY NEEDS                                        315,763
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   805,970
  EXCESS COST - PUBLIC + PRIV                              1,168,882
  BUILDING + BLDG REORG INCENT                             1,007,175
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,120,381
  HARDWARE & TECHNOLOGY                                       28,606
  SOFTWARE, LIBRARY, TEXTBOOK                                151,828
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,268
  MINOR MAINTENANCE & REPAIR                                  15,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,733,679
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,683,147
  EDUC RELATD SUPPORT SERVICE                                 47,357
  EXTRAORDINARY NEEDS                                        315,763
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   883,729
  EXCESS COST - PUBLIC + PRIV                              1,183,635
  BUILDING + BLDG REORG INCENT                             1,007,169
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,280,185
  HARDWARE & TECHNOLOGY                                       28,847
  SOFTWARE, LIBRARY, TEXTBOOK                                151,338
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,268
  MINOR MAINTENANCE & REPAIR                                  15,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,644,274
$ CHG 03-04 MINUS 02-03                                      -89,405
% CHG TOTAL AID                                                -0.76
$ CHG W/O BLDG, BLDG INCENTIVE                               -89,399
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.83
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412300
                                   DISTRICT NAME:              UTICA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             24,570,810
  GIFTED & TALENTED                                           46,933
  OPERATING STANDARDS                                      1,956,026
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             26,573,769
  EDUC RELATD SUPPORT SERVICE                                443,196
  EXTRAORDINARY NEEDS                                      3,954,919
  LIMITED ENGLISH PROFICIENCY                                876,018
  GROWTH                                                     675,602
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              189,839
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 3,625,654
  EXCESS COST - PUBLIC + PRIV                              7,821,301
  BUILDING + BLDG REORG INCENT                               865,481
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,538,929
  HARDWARE & TECHNOLOGY                                      141,096
  SOFTWARE, LIBRARY, TEXTBOOK                                783,401
  UNIVERSAL PREKINDERGARTEN                                1,316,160
  EARLY GRADE CLASS SIZE REDN                                514,755
  MINOR MAINTENANCE & REPAIR                                  96,019
  TEACHER SUPPORT AID                                              0
TOTAL                                                     51,416,139
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             25,909,425
  EDUC RELATD SUPPORT SERVICE                                455,119
  EXTRAORDINARY NEEDS                                      4,223,307
  LIMITED ENGLISH PROFICIENCY                              1,119,474
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              197,669
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 3,641,679
  EXCESS COST - PUBLIC + PRIV                              9,041,927
  BUILDING + BLDG REORG INCENT                               369,216
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,643,863
  HARDWARE & TECHNOLOGY                                      134,218
  SOFTWARE, LIBRARY, TEXTBOOK                                798,058
  UNIVERSAL PREKINDERGARTEN                                1,316,160
  EARLY GRADE CLASS SIZE REDN                                514,755
  MINOR MAINTENANCE & REPAIR                                  99,353
  TEACHER SUPPORT AID                                              0
TOTAL                                                     51,464,223
$ CHG 03-04 MINUS 02-03                                       48,084
% CHG TOTAL AID                                                 0.09
$ CHG W/O BLDG, BLDG INCENTIVE                               544,349
% CHG W/O BLDG, BLDG INCENTIVE                                  1.08
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412801
                                   DISTRICT NAME:       WESTMORELAND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,716,547
  GIFTED & TALENTED                                            7,117
  OPERATING STANDARDS                                        177,862
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,901,526
  EDUC RELATD SUPPORT SERVICE                                 33,344
  EXTRAORDINARY NEEDS                                        144,198
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   818,066
  EXCESS COST - PUBLIC + PRIV                              1,039,224
  BUILDING + BLDG REORG INCENT                               977,913
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 615,987
  HARDWARE & TECHNOLOGY                                       19,718
  SOFTWARE, LIBRARY, TEXTBOOK                                 86,386
  UNIVERSAL PREKINDERGARTEN                                   53,580
  EARLY GRADE CLASS SIZE REDN                                 47,665
  MINOR MAINTENANCE & REPAIR                                  13,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,750,609
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,683,409
  EDUC RELATD SUPPORT SERVICE                                 34,704
  EXTRAORDINARY NEEDS                                        144,198
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   929,898
  EXCESS COST - PUBLIC + PRIV                              1,033,900
  BUILDING + BLDG REORG INCENT                               821,362
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 768,802
  HARDWARE & TECHNOLOGY                                       13,291
  SOFTWARE, LIBRARY, TEXTBOOK                                 80,728
  UNIVERSAL PREKINDERGARTEN                                   53,580
  EARLY GRADE CLASS SIZE REDN                                 47,665
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,623,706
$ CHG 03-04 MINUS 02-03                                     -126,903
% CHG TOTAL AID                                                -1.45
$ CHG W/O BLDG, BLDG INCENTIVE                                29,648
% CHG W/O BLDG, BLDG INCENTIVE                                  0.38
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412901
                                   DISTRICT NAME:           ORISKANY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,758,873
  GIFTED & TALENTED                                            4,491
  OPERATING STANDARDS                                        104,550
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,867,914
  EDUC RELATD SUPPORT SERVICE                                 19,375
  EXTRAORDINARY NEEDS                                        100,076
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0 
  BOCES + SPECIAL SERVICES                                   451,593
  EXCESS COST - PUBLIC + PRIV                                538,108
  BUILDING + BLDG REORG INCENT                               826,937
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 513,476
  HARDWARE & TECHNOLOGY                                       12,398
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,699
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,399,411
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,731,115
  EDUC RELATD SUPPORT SERVICE                                 20,334
  EXTRAORDINARY NEEDS                                        100,076
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      21,351
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   545,663
  EXCESS COST - PUBLIC + PRIV                                525,465
  BUILDING + BLDG REORG INCENT                               628,832
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 580,588
  HARDWARE & TECHNOLOGY                                       12,401
  SOFTWARE, LIBRARY, TEXTBOOK                                 62,264
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,236,757
$ CHG 03-04 MINUS 02-03                                     -162,654
% CHG TOTAL AID                                                -3.01
$ CHG W/O BLDG, BLDG INCENTIVE                                35,451
% CHG W/O BLDG, BLDG INCENTIVE                                  0.78
03-04 ADDL UNIV PREKINDERGARTN                                34,364
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             412902
                                   DISTRICT NAME:         WHITESBORO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,990,434
  GIFTED & TALENTED                                           21,758
  OPERATING STANDARDS                                        412,264
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             11,424,456
  EDUC RELATD SUPPORT SERVICE                                 77,651
  EXTRAORDINARY NEEDS                                        253,213
  LIMITED ENGLISH PROFICIENCY                                  5,652
  GROWTH                                                       9,815
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,461,449
  EXCESS COST - PUBLIC + PRIV                              2,519,904
  BUILDING + BLDG REORG INCENT                             1,316,481
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,733,134
  HARDWARE & TECHNOLOGY                                       55,003
  SOFTWARE, LIBRARY, TEXTBOOK                                320,572
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  32,839
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,210,169
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,754,983
  EDUC RELATD SUPPORT SERVICE                                 80,326
  EXTRAORDINARY NEEDS                                        253,213
  LIMITED ENGLISH PROFICIENCY                                  6,828
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,641,766
  EXCESS COST - PUBLIC + PRIV                              2,617,936
  BUILDING + BLDG REORG INCENT                             1,289,456
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,939,035
  HARDWARE & TECHNOLOGY                                       49,568
  SOFTWARE, LIBRARY, TEXTBOOK                                311,894
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  33,006
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,978,011
$ CHG 03-04 MINUS 02-03                                     -232,158
% CHG TOTAL AID                                                -1.21
$ CHG W/O BLDG, BLDG INCENTIVE                              -205,133
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.15
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK