School Aid Runs
Westchester County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660101
                                   DISTRICT NAME:     KATONAH LEWISB
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,973,526
  GIFTED & TALENTED                                           22,127
  OPERATING STANDARDS                                         66,100
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,061,753
  EDUC RELATD SUPPORT SERVICE                                 34,025
  EXTRAORDINARY NEEDS                                          2,795
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      18,230
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   886,183
  EXCESS COST - PUBLIC + PRIV                              1,643,645
  BUILDING + BLDG REORG INCENT                             1,019,895
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 241,138
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                337,671
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  35,173
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,280,508
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,931,863
  EDUC RELATD SUPPORT SERVICE                                 34,767
  EXTRAORDINARY NEEDS                                          2,795
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      33,872
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   913,263 
  EXCESS COST - PUBLIC + PRIV                              1,706,352
  BUILDING + BLDG REORG INCENT                               836,980
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 310,093
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                350,124
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  35,673
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,155,782
$ CHG 03-04 MINUS 02-03                                     -124,726
% CHG TOTAL AID                                                -1.99
$ CHG W/O BLDG, BLDG INCENTIVE                                58,189
% CHG W/O BLDG, BLDG INCENTIVE                                  1.11
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660102
                                   DISTRICT NAME:            BEDFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,589,149
  GIFTED & TALENTED                                           22,186
  OPERATING STANDARDS                                         67,523
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,678,858
  EDUC RELATD SUPPORT SERVICE                                 34,756
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                 27,940
  GROWTH                                                      11,850
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,014
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   638,161
  EXCESS COST - PUBLIC + PRIV                              1,343,864
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 316,826
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                343,124
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  40,841
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,451,234
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,510,090
  EDUC RELATD SUPPORT SERVICE                                 34,949
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                 33,120
  GROWTH                                                      32,407
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,920
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   649,783
  EXCESS COST - PUBLIC + PRIV                              1,274,829
  BUILDING + BLDG REORG INCENT                                10,000
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 414,870
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                344,876
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  41,508
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,362,352
$ CHG 03-04 MINUS 02-03                                      -88,882
% CHG TOTAL AID                                                -1.63
$ CHG W/O BLDG, BLDG INCENTIVE                               -98,882
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.81
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660202
                                   DISTRICT NAME:      CROTON HARMON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                892,104
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         23,935
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                916,039
  EDUC RELATD SUPPORT SERVICE                                 12,319
  EXTRAORDINARY NEEDS                                         10,900
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      28,200
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   652,560
  EXCESS COST - PUBLIC + PRIV                                527,411
  BUILDING + BLDG REORG INCENT                               122,326
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 225,915
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                113,344
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,629,184
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                858,329
  EDUC RELATD SUPPORT SERVICE                                 12,867
  EXTRAORDINARY NEEDS                                         10,900
  LIMITED ENGLISH PROFICIENCY                                  2,208
  GROWTH                                                         630
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   690,339
  EXCESS COST - PUBLIC + PRIV                                583,577
  BUILDING + BLDG REORG INCENT                               101,987
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 296,595
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                122,421
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,701,190
$ CHG 03-04 MINUS 02-03                                       72,006
% CHG TOTAL AID                                                 2.74
$ CHG W/O BLDG, BLDG INCENTIVE                                92,345
% CHG W/O BLDG, BLDG INCENTIVE                                  3.68
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660203
                                   DISTRICT NAME:     HENDRICK HUDSO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,219,962
  GIFTED & TALENTED                                           15,924
  OPERATING STANDARDS                                         47,963
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,283,849
  EDUC RELATD SUPPORT SERVICE                                 24,687
  EXTRAORDINARY NEEDS                                         30,408
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       2,859
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,777
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   904,626
  EXCESS COST - PUBLIC + PRIV                              1,353,764
  BUILDING + BLDG REORG INCENT                                79,902
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 311,009
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                206,609
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,231,162
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,202,967
  EDUC RELATD SUPPORT SERVICE                                 24,912
  EXTRAORDINARY NEEDS                                         37,383
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,760
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   594,624
  EXCESS COST - PUBLIC + PRIV                              1,532,816
  BUILDING + BLDG REORG INCENT                                79,901
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 453,538
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                225,964
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,185,703
$ CHG 03-04 MINUS 02-03                                      -45,459
% CHG TOTAL AID                                                -1.07
$ CHG W/O BLDG, BLDG INCENTIVE                               -45,458
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.10
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660301
                                   DISTRICT NAME:        EASTCHESTER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,058,683
  GIFTED & TALENTED                                           13,971
  OPERATING STANDARDS                                         36,350
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,109,004
  EDUC RELATD SUPPORT SERVICE                                 21,698
  EXTRAORDINARY NEEDS                                          9,522
  LIMITED ENGLISH PROFICIENCY                                 11,781
  GROWTH                                                      32,761
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   491,590
  EXCESS COST - PUBLIC + PRIV                                647,449
  BUILDING + BLDG REORG INCENT                               187,542
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 100,416
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                183,870
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,797,633
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,039,137
  EDUC RELATD SUPPORT SERVICE                                 22,265
  EXTRAORDINARY NEEDS                                         15,034
  LIMITED ENGLISH PROFICIENCY                                 13,616
  GROWTH                                                      11,968
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   511,048
  EXCESS COST - PUBLIC + PRIV                                634,463
  BUILDING + BLDG REORG INCENT                               186,642
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 103,325
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                203,854
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,743,352
$ CHG 03-04 MINUS 02-03                                      -54,281
% CHG TOTAL AID                                                -1.94
$ CHG W/O BLDG, BLDG INCENTIVE                               -53,381
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.05
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660302
                                   DISTRICT NAME:           TUCKAHOE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                614,579
  GIFTED & TALENTED                                            5,522
  OPERATING STANDARDS                                         15,000
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                635,101
  EDUC RELATD SUPPORT SERVICE                                  9,264
  EXTRAORDINARY NEEDS                                         13,238
  LIMITED ENGLISH PROFICIENCY                                  3,662
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,600
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   194,359
  EXCESS COST - PUBLIC + PRIV                                375,557
  BUILDING + BLDG REORG INCENT                               147,621
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  67,326
  HARDWARE & TECHNOLOGY                                           44
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,435
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,534,542
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                595,090
  EDUC RELATD SUPPORT SERVICE                                  8,852
  EXTRAORDINARY NEEDS                                         13,344
  LIMITED ENGLISH PROFICIENCY                                  1,932
  GROWTH                                                       5,632
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,280
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   207,836
  EXCESS COST - PUBLIC + PRIV                                355,528
  BUILDING + BLDG REORG INCENT                               147,618
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  40,784
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 86,593
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,474,824
$ CHG 03-04 MINUS 02-03                                      -59,718
% CHG TOTAL AID                                                -3.89
$ CHG W/O BLDG, BLDG INCENTIVE                               -59,715
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.31
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660303
                                   DISTRICT NAME:         BRONXVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                498,333
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         20,478
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                518,811
  EDUC RELATD SUPPORT SERVICE                                 12,648
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   252,660
  EXCESS COST - PUBLIC + PRIV                                338,476
  BUILDING + BLDG REORG INCENT                               564,271
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  18,219
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                108,142
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,840,232
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                486,126
  EDUC RELATD SUPPORT SERVICE                                 12,502
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       3,058
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   282,992
  EXCESS COST - PUBLIC + PRIV                                339,321
  BUILDING + BLDG REORG INCENT                               564,268
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  22,121
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                107,203
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,844,429
$ CHG 03-04 MINUS 02-03                                        4,197
% CHG TOTAL AID                                                 0.23
$ CHG W/O BLDG, BLDG INCENTIVE                                 4,200
% CHG W/O BLDG, BLDG INCENTIVE                                  0.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660401
                                   DISTRICT NAME:          TARRYTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,269,781
  GIFTED & TALENTED                                           12,709
  OPERATING STANDARDS                                         47,019
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,329,509
  EDUC RELATD SUPPORT SERVICE                                 24,804
  EXTRAORDINARY NEEDS                                        154,092
  LIMITED ENGLISH PROFICIENCY                                 42,103
  GROWTH                                                      38,475
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   330,448
  EXCESS COST - PUBLIC + PRIV                                993,338
  BUILDING + BLDG REORG INCENT                               516,949
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 392,068
  HARDWARE & TECHNOLOGY                                        5,224
  SOFTWARE, LIBRARY, TEXTBOOK                                228,593
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 69,190
  MINOR MAINTENANCE & REPAIR                                  28,839
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,153,632
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,245,750
  EDUC RELATD SUPPORT SERVICE                                 21,830
  EXTRAORDINARY NEEDS                                        173,387
  LIMITED ENGLISH PROFICIENCY                                 60,498
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   407,803
  EXCESS COST - PUBLIC + PRIV                              1,056,158
  BUILDING + BLDG REORG INCENT                                86,763
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 468,304
  HARDWARE & TECHNOLOGY                                        7,261
  SOFTWARE, LIBRARY, TEXTBOOK                                232,682
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 69,190
  MINOR MAINTENANCE & REPAIR                                  29,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,859,298
$ CHG 03-04 MINUS 02-03                                     -294,334
% CHG TOTAL AID                                                -7.09
$ CHG W/O BLDG, BLDG INCENTIVE                               135,852
% CHG W/O BLDG, BLDG INCENTIVE                                  3.74
03-04 ADDL UNIV PREKINDERGARTN                                     0 
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660402
                                   DISTRICT NAME:          IRVINGTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                671,832
  GIFTED & TALENTED                                           10,494
  OPERATING STANDARDS                                         26,222
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                708,548
  EDUC RELATD SUPPORT SERVICE                                 16,196
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      18,932
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   426,861
  EXCESS COST - PUBLIC + PRIV                                368,742
  BUILDING + BLDG REORG INCENT                                90,182
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  68,838
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                159,430
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,878,233
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                663,910
  EDUC RELATD SUPPORT SERVICE                                 16,608
  EXTRAORDINARY NEEDS                                             20
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      38,202
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   460,758 
  EXCESS COST - PUBLIC + PRIV                                441,527
  BUILDING + BLDG REORG INCENT                                45,181
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  98,654
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                143,916
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,930,113
$ CHG 03-04 MINUS 02-03                                       51,880
% CHG TOTAL AID                                                 2.76
$ CHG W/O BLDG, BLDG INCENTIVE                                96,881
% CHG W/O BLDG, BLDG INCENTIVE                                  5.42
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660403
                                   DISTRICT NAME:        DOBBS FERRY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,382,336
  GIFTED & TALENTED                                            7,496
  OPERATING STANDARDS                                         21,619
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,411,451
  EDUC RELATD SUPPORT SERVICE                                    841
  EXTRAORDINARY NEEDS                                         11,415
  LIMITED ENGLISH PROFICIENCY                                  5,015
  GROWTH                                                         573
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   398,231
  EXCESS COST - PUBLIC + PRIV                                446,922
  BUILDING + BLDG REORG INCENT                               654,217
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 213,094
  HARDWARE & TECHNOLOGY                                          405
  SOFTWARE, LIBRARY, TEXTBOOK                                124,337
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,280,670
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,322,530
  EDUC RELATD SUPPORT SERVICE                                 11,772
  EXTRAORDINARY NEEDS                                         11,415
  LIMITED ENGLISH PROFICIENCY                                  6,348
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   433,744
  EXCESS COST - PUBLIC + PRIV                                420,226
  BUILDING + BLDG REORG INCENT                               477,835
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 196,607
  HARDWARE & TECHNOLOGY                                        5,830
  SOFTWARE, LIBRARY, TEXTBOOK                                116,872
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,017,515
$ CHG 03-04 MINUS 02-03                                     -263,155
% CHG TOTAL AID                                                -8.02
$ CHG W/O BLDG, BLDG INCENTIVE                               -86,773
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.30
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660404
                                   DISTRICT NAME:     HASTINGS ON HU
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,610,959
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         24,004
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,634,963
  EDUC RELATD SUPPORT SERVICE                                 14,134
  EXTRAORDINARY NEEDS                                          4,885
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      35,019
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   527,105
  EXCESS COST - PUBLIC + PRIV                                456,434
  BUILDING + BLDG REORG INCENT                               243,990
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 142,976
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                122,809
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  36,674
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,218,989
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,531,961
  EDUC RELATD SUPPORT SERVICE                                 14,965
  EXTRAORDINARY NEEDS                                          4,885
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   550,109
  EXCESS COST - PUBLIC + PRIV                                575,001
  BUILDING + BLDG REORG INCENT                               393,197
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 153,227
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                126,890
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  38,341
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,388,576
$ CHG 03-04 MINUS 02-03                                      169,587
% CHG TOTAL AID                                                 5.27
$ CHG W/O BLDG, BLDG INCENTIVE                                20,380
% CHG W/O BLDG, BLDG INCENTIVE                                  0.69
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660405
                                   DISTRICT NAME:            ARDSLEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,369,502
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         31,102
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,400,604
  EDUC RELATD SUPPORT SERVICE                                 19,210
  EXTRAORDINARY NEEDS                                          9,498
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      33,008
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   380,228
  EXCESS COST - PUBLIC + PRIV                                557,664
  BUILDING + BLDG REORG INCENT                               609,581
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 238,392
  HARDWARE & TECHNOLOGY                                        7,035
  SOFTWARE, LIBRARY, TEXTBOOK                                160,144
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,432,200
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,312,366
  EDUC RELATD SUPPORT SERVICE                                 19,984
  EXTRAORDINARY NEEDS                                          9,498
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      48,633
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   407,677
  EXCESS COST - PUBLIC + PRIV                                565,064
  BUILDING + BLDG REORG INCENT                               459,639
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 122,428
  HARDWARE & TECHNOLOGY                                        9,758
  SOFTWARE, LIBRARY, TEXTBOOK                                158,900
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,131,117
$ CHG 03-04 MINUS 02-03                                     -301,083
% CHG TOTAL AID                                                -8.77
$ CHG W/O BLDG, BLDG INCENTIVE                              -151,141
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.35
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660406
                                   DISTRICT NAME:           EDGEMONT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                803,642
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         24,919
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                828,561
  EDUC RELATD SUPPORT SERVICE                                 15,391
  EXTRAORDINARY NEEDS                                            223
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      26,236
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   269,905
  EXCESS COST - PUBLIC + PRIV                                403,517
  BUILDING + BLDG REORG INCENT                                99,938
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  70,186
  HARDWARE & TECHNOLOGY                                        1,227
  SOFTWARE, LIBRARY, TEXTBOOK                                129,355
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,862,209
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                776,362
  EDUC RELATD SUPPORT SERVICE                                 15,057
  EXTRAORDINARY NEEDS                                            223
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   283,506
  EXCESS COST - PUBLIC + PRIV                                400,825
  BUILDING + BLDG REORG INCENT                                99,937
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  45,832
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                141,949
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  18,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,782,028
$ CHG 03-04 MINUS 02-03                                      -80,181
% CHG TOTAL AID                                                -4.31
$ CHG W/O BLDG, BLDG INCENTIVE                               -80,180
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.55
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660407
                                   DISTRICT NAME:         GREENBURGH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,721,432
  GIFTED & TALENTED                                           10,422
  OPERATING STANDARDS                                         34,160
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,766,014
  EDUC RELATD SUPPORT SERVICE                                 17,583
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,144
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   401,037
  EXCESS COST - PUBLIC + PRIV                                900,486
  BUILDING + BLDG REORG INCENT                                32,348
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 189,572
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                217,491
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,569,012
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,654,756
  EDUC RELATD SUPPORT SERVICE                                 16,973
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                 14,260
  GROWTH                                                      25,644
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,280
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   460,975
  EXCESS COST - PUBLIC + PRIV                                915,401
  BUILDING + BLDG REORG INCENT                                28,921
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 227,739
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                202,906
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,592,192
$ CHG 03-04 MINUS 02-03                                       23,180
% CHG TOTAL AID                                                 0.65
$ CHG W/O BLDG, BLDG INCENTIVE                                26,607
% CHG W/O BLDG, BLDG INCENTIVE                                  0.75
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660409
                                   DISTRICT NAME:           ELMSFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                511,830
  GIFTED & TALENTED                                            4,777
  OPERATING STANDARDS                                         13,552
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                530,159
  EDUC RELATD SUPPORT SERVICE                                  7,482
  EXTRAORDINARY NEEDS                                         54,822
  LIMITED ENGLISH PROFICIENCY                                  7,960
  GROWTH                                                      19,678
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   151,053
  EXCESS COST - PUBLIC + PRIV                                247,167
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  63,196
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 77,596
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,171,615
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                496,759
  EDUC RELATD SUPPORT SERVICE                                  7,757
  EXTRAORDINARY NEEDS                                         54,822
  LIMITED ENGLISH PROFICIENCY                                  6,900
  GROWTH                                                       2,655
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   151,053
  EXCESS COST - PUBLIC + PRIV                                252,933
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  72,671
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,739
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,146,625
$ CHG 03-04 MINUS 02-03                                      -24,990
% CHG TOTAL AID                                                -2.13
$ CHG W/O BLDG, BLDG INCENTIVE                               -24,990
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.13
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660501
                                   DISTRICT NAME:           HARRISON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,473,590
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         55,542
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,529,132
  EDUC RELATD SUPPORT SERVICE                                      0
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                 14,806
  GROWTH                                                      15,317
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   195,879
  EXCESS COST - PUBLIC + PRIV                                926,101
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 166,779
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                320,300
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  38,507
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,206,821
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,432,797
  EDUC RELATD SUPPORT SERVICE                                 29,383
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                 16,560
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   195,879
  EXCESS COST - PUBLIC + PRIV                                910,064
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 183,697
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                327,825
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  39,007
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,135,212
$ CHG 03-04 MINUS 02-03                                      -71,609
% CHG TOTAL AID                                                -2.23
$ CHG W/O BLDG, BLDG INCENTIVE                               -71,609
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.23
03-04 ADDL UNIV PREKINDERGARTN                                     0 
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660701
                                   DISTRICT NAME:         MAMARONECK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,199,791
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         65,927
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,265,718
  EDUC RELATD SUPPORT SERVICE                                 40,718
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,950
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                         0
  EXCESS COST - PUBLIC + PRIV                              1,350,128
  BUILDING + BLDG REORG INCENT                             1,153,840
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 122,961
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                418,370
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  62,512
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,420,197
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,122,978
  EDUC RELATD SUPPORT SERVICE                                 42,614
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                         0 
  EXCESS COST - PUBLIC + PRIV                              1,432,693
  BUILDING + BLDG REORG INCENT                             1,153,838
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 129,274
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                425,516
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  62,679
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,369,592
$ CHG 03-04 MINUS 02-03                                      -50,605
% CHG TOTAL AID                                                -0.93
$ CHG W/O BLDG, BLDG INCENTIVE                               -50,603
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.19
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660801
                                   DISTRICT NAME:      MT PLEAS CENT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,444,340
  GIFTED & TALENTED                                           10,243
  OPERATING STANDARDS                                         29,759
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,484,342
  EDUC RELATD SUPPORT SERVICE                                 15,317
  EXTRAORDINARY NEEDS                                         18,095
  LIMITED ENGLISH PROFICIENCY                                 -3,344
  GROWTH                                                           0
  FULL DAY K CONVERSION                                       57,600
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   389,511
  EXCESS COST - PUBLIC + PRIV                                740,112
  BUILDING + BLDG REORG INCENT                                83,432
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 145,756
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                138,607
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,084,431
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,390,829
  EDUC RELATD SUPPORT SERVICE                                 15,787
  EXTRAORDINARY NEEDS                                         18,095
  LIMITED ENGLISH PROFICIENCY                                  2,024
  GROWTH                                                       7,724
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   397,075
  EXCESS COST - PUBLIC + PRIV                                734,758
  BUILDING + BLDG REORG INCENT                                83,431
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 182,328
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                142,993
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,990,047
$ CHG 03-04 MINUS 02-03                                      -94,384
% CHG TOTAL AID                                                -3.06
$ CHG W/O BLDG, BLDG INCENTIVE                               -94,383
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.15
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660802
                                   DISTRICT NAME:     POCANTICO HILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                217,836
  GIFTED & TALENTED                                            1,880
  OPERATING STANDARDS                                          4,455
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                224,171
  EDUC RELATD SUPPORT SERVICE                                  2,752
  EXTRAORDINARY NEEDS                                         12,020
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                         670
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    38,233
  EXCESS COST - PUBLIC + PRIV                                231,005
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  51,667
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 23,713
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                        589,232
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                210,049
  EDUC RELATD SUPPORT SERVICE                                  2,829
  EXTRAORDINARY NEEDS                                         12,020
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    38,233
  EXCESS COST - PUBLIC + PRIV                                236,667
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  51,600
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 25,562
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                        581,961
$ CHG 03-04 MINUS 02-03                                       -7,271
% CHG TOTAL AID                                                -1.23
$ CHG W/O BLDG, BLDG INCENTIVE                                -7,271
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.23
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660805
                                   DISTRICT NAME:           VALHALLA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,026,578
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         22,313
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,048,891
  EDUC RELATD SUPPORT SERVICE                                 11,490
  EXTRAORDINARY NEEDS                                         18,069
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      16,229
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   151,182
  EXCESS COST - PUBLIC + PRIV                                512,512
  BUILDING + BLDG REORG INCENT                               271,956
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 183,079
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,355
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,321,265
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                982,811
  EDUC RELATD SUPPORT SERVICE                                 11,863
  EXTRAORDINARY NEEDS                                         18,069
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   165,794
  EXCESS COST - PUBLIC + PRIV                                499,876
  BUILDING + BLDG REORG INCENT                               271,953
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 190,237
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                103,805
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,259,411
$ CHG 03-04 MINUS 02-03                                      -61,854
% CHG TOTAL AID                                                -2.66
$ CHG W/O BLDG, BLDG INCENTIVE                               -61,851
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660809
                                   DISTRICT NAME:      PLEASANTVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,062,116
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         24,791
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,086,907
  EDUC RELATD SUPPORT SERVICE                                 14,422
  EXTRAORDINARY NEEDS                                          8,463
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      14,999
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   319,741
  EXCESS COST - PUBLIC + PRIV                                730,545
  BUILDING + BLDG REORG INCENT                             1,101,302
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 176,184
  HARDWARE & TECHNOLOGY                                        6,626
  SOFTWARE, LIBRARY, TEXTBOOK                                113,158
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,599,185
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,018,432
  EDUC RELATD SUPPORT SERVICE                                 14,509
  EXTRAORDINARY NEEDS                                          8,463
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      18,793
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   339,851
  EXCESS COST - PUBLIC + PRIV                                770,193
  BUILDING + BLDG REORG INCENT                             1,043,103
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 191,727
  HARDWARE & TECHNOLOGY                                        7,023
  SOFTWARE, LIBRARY, TEXTBOOK                                134,039
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,573,638
$ CHG 03-04 MINUS 02-03                                      -25,547
% CHG TOTAL AID                                                -0.71
$ CHG W/O BLDG, BLDG INCENTIVE                                32,652
% CHG W/O BLDG, BLDG INCENTIVE                                  1.31
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             660900
                                   DISTRICT NAME:       MOUNT VERNON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             28,827,140
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        350,579
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             29,177,719
  EDUC RELATD SUPPORT SERVICE                                207,806
  EXTRAORDINARY NEEDS                                      2,345,610
  LIMITED ENGLISH PROFICIENCY                                390,400
  GROWTH                                                     206,703
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               90,961
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   809,638
  EXCESS COST - PUBLIC + PRIV                              8,478,490
  BUILDING + BLDG REORG INCENT                             1,361,307
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,612,377
  HARDWARE & TECHNOLOGY                                       39,057
  SOFTWARE, LIBRARY, TEXTBOOK                                756,103
  UNIVERSAL PREKINDERGARTEN                                  750,600
  EARLY GRADE CLASS SIZE REDN                                545,787
  MINOR MAINTENANCE & REPAIR                                 105,854
  TEACHER SUPPORT AID                                              0
TOTAL                                                     46,878,412
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             27,963,926
  EDUC RELATD SUPPORT SERVICE                                206,812
  EXTRAORDINARY NEEDS                                      2,345,610
  LIMITED ENGLISH PROFICIENCY                                416,092
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               93,296
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   854,098
  EXCESS COST - PUBLIC + PRIV                              8,122,815
  BUILDING + BLDG REORG INCENT                             1,964,396
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,653,322
  HARDWARE & TECHNOLOGY                                       50,000
  SOFTWARE, LIBRARY, TEXTBOOK                                817,030
  UNIVERSAL PREKINDERGARTEN                                  750,600
  EARLY GRADE CLASS SIZE REDN                                545,787
  MINOR MAINTENANCE & REPAIR                                 106,354
  TEACHER SUPPORT AID                                              0
TOTAL                                                     45,890,138
$ CHG 03-04 MINUS 02-03                                     -988,274
% CHG TOTAL AID                                                -2.11
$ CHG W/O BLDG, BLDG INCENTIVE                            -1,591,363
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.50
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                90,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661004
                                   DISTRICT NAME:          CHAPPAQUA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,072,006
  GIFTED & TALENTED                                           21,805
  OPERATING STANDARDS                                         55,382
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,149,193
  EDUC RELATD SUPPORT SERVICE                                 23,528
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  3,503
  GROWTH                                                      31,654
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   490,272
  EXCESS COST - PUBLIC + PRIV                                967,546
  BUILDING + BLDG REORG INCENT                               613,296
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 206,087
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                258,762
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  46,342
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,790,183
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,013,794
  EDUC RELATD SUPPORT SERVICE                                 34,949
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  3,864
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   502,161
  EXCESS COST - PUBLIC + PRIV                              1,051,070
  BUILDING + BLDG REORG INCENT                               824,403
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 213,786
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                229,643
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  47,342
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,921,012
$ CHG 03-04 MINUS 02-03                                      130,829
% CHG TOTAL AID                                                 2.73
$ CHG W/O BLDG, BLDG INCENTIVE                               -80,278
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.92
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661100
                                   DISTRICT NAME:       NEW ROCHELLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,067,980
  GIFTED & TALENTED                                           55,523
  OPERATING STANDARDS                                        207,367
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,330,870
  EDUC RELATD SUPPORT SERVICE                                 95,357
  EXTRAORDINARY NEEDS                                      1,057,352
  LIMITED ENGLISH PROFICIENCY                                216,926
  GROWTH                                                       9,034
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,672,145
  EXCESS COST - PUBLIC + PRIV                              4,410,943
  BUILDING + BLDG REORG INCENT                             1,465,508
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,886,450
  HARDWARE & TECHNOLOGY                                       52,436
  SOFTWARE, LIBRARY, TEXTBOOK                              1,008,964
  UNIVERSAL PREKINDERGARTEN                                  512,500
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                 113,522
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,832,007
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,995,026
  EDUC RELATD SUPPORT SERVICE                                 88,878
  EXTRAORDINARY NEEDS                                      1,057,352
  LIMITED ENGLISH PROFICIENCY                                238,580
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,767,555
  EXCESS COST - PUBLIC + PRIV                              4,490,631
  BUILDING + BLDG REORG INCENT                               634,482
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,874,048
  HARDWARE & TECHNOLOGY                                       53,798
  SOFTWARE, LIBRARY, TEXTBOOK                              1,011,014
  UNIVERSAL PREKINDERGARTEN                                  512,500
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                 115,189
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,839,053
$ CHG 03-04 MINUS 02-03                                     -992,954
% CHG TOTAL AID                                                -5.27
$ CHG W/O BLDG, BLDG INCENTIVE                              -161,928
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.93
03-04 ADDL UNIV PREKINDERGARTN                                   500 
03-04 ADDL EARLY GR CLASS SIZE                               317,590
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661201
                                   DISTRICT NAME:        BYRAM HILLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,051,899
  GIFTED & TALENTED                                           14,401
  OPERATING STANDARDS                                         37,432
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,103,732
  EDUC RELATD SUPPORT SERVICE                                 23,119
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                   -876
  GROWTH                                                      36,032
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   482,277
  EXCESS COST - PUBLIC + PRIV                                851,923
  BUILDING + BLDG REORG INCENT                               285,107
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 166,965
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                178,322
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,147,271
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,034,197
  EDUC RELATD SUPPORT SERVICE                                 22,904
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  1,012
  GROWTH                                                      11,196
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   521,218 
  EXCESS COST - PUBLIC + PRIV                                895,977
  BUILDING + BLDG REORG INCENT                               238,893
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 171,857
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                194,535
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,113,126
$ CHG 03-04 MINUS 02-03                                      -34,145
% CHG TOTAL AID                                                -1.08
$ CHG W/O BLDG, BLDG INCENTIVE                                12,069
% CHG W/O BLDG, BLDG INCENTIVE                                  0.42
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661301
                                   DISTRICT NAME:        NORTH SALEM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                666,652
  GIFTED & TALENTED                                            7,595
  OPERATING STANDARDS                                         19,587
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                693,834
  EDUC RELATD SUPPORT SERVICE                                 12,098
  EXTRAORDINARY NEEDS                                         12,497
  LIMITED ENGLISH PROFICIENCY                                  1,990
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   316,354
  EXCESS COST - PUBLIC + PRIV                                489,317
  BUILDING + BLDG REORG INCENT                               280,189
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 112,524
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                117,914
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,045,718
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                650,123
  EDUC RELATD SUPPORT SERVICE                                 11,863
  EXTRAORDINARY NEEDS                                         12,497
  LIMITED ENGLISH PROFICIENCY                                  2,300
  GROWTH                                                       5,235
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   326,524
  EXCESS COST - PUBLIC + PRIV                                461,006
  BUILDING + BLDG REORG INCENT                               280,188
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 113,125
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                115,596
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,987,458
$ CHG 03-04 MINUS 02-03                                      -58,260
% CHG TOTAL AID                                                -2.85
$ CHG W/O BLDG, BLDG INCENTIVE                               -58,259
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.30
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661401
                                   DISTRICT NAME:           OSSINING
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,588,893
  GIFTED & TALENTED                                           23,213
  OPERATING STANDARDS                                         68,812
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,680,918
  EDUC RELATD SUPPORT SERVICE                                 35,421
  EXTRAORDINARY NEEDS                                        252,347
  LIMITED ENGLISH PROFICIENCY                                 48,761
  GROWTH                                                      37,746
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               31,027
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,342,230
  EXCESS COST - PUBLIC + PRIV                              1,796,610
  BUILDING + BLDG REORG INCENT                               447,452
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 908,736
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                350,367
  UNIVERSAL PREKINDERGARTEN                                  153,900
  EARLY GRADE CLASS SIZE REDN                                129,358
  MINOR MAINTENANCE & REPAIR                                  41,675
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,256,548
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,512,021
  EDUC RELATD SUPPORT SERVICE                                 38,690
  EXTRAORDINARY NEEDS                                        252,347
  LIMITED ENGLISH PROFICIENCY                                 62,547
  GROWTH                                                       5,520
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               33,120
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,404,285
  EXCESS COST - PUBLIC + PRIV                              1,841,842
  BUILDING + BLDG REORG INCENT                               417,975
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,163,889
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                394,758
  UNIVERSAL PREKINDERGARTEN                                  153,900
  EARLY GRADE CLASS SIZE REDN                                129,358
  MINOR MAINTENANCE & REPAIR                                  42,508
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,452,760
$ CHG 03-04 MINUS 02-03                                      196,212
% CHG TOTAL AID                                                 2.38
$ CHG W/O BLDG, BLDG INCENTIVE                               225,689
% CHG W/O BLDG, BLDG INCENTIVE                                  2.89
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661402
                                   DISTRICT NAME:     BRIARCLIFF MAN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                623,666
  GIFTED & TALENTED                                            9,107
  OPERATING STANDARDS                                         22,047
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                654,820
  EDUC RELATD SUPPORT SERVICE                                 13,617
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      21,223
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   485,917
  EXCESS COST - PUBLIC + PRIV                                403,967
  BUILDING + BLDG REORG INCENT                             1,365,034
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 205,162
  HARDWARE & TECHNOLOGY                                          703
  SOFTWARE, LIBRARY, TEXTBOOK                                135,346
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,297,458
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                613,567
  EDUC RELATD SUPPORT SERVICE                                 14,600
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  1,840
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   507,627
  EXCESS COST - PUBLIC + PRIV                                429,833
  BUILDING + BLDG REORG INCENT                             1,055,918
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 332,350
  HARDWARE & TECHNOLOGY                                        2,436
  SOFTWARE, LIBRARY, TEXTBOOK                                140,069
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,110,409
$ CHG 03-04 MINUS 02-03                                     -187,049
% CHG TOTAL AID                                                -5.67
$ CHG W/O BLDG, BLDG INCENTIVE                               122,067
% CHG W/O BLDG, BLDG INCENTIVE                                  6.32
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661500
                                   DISTRICT NAME:          PEEKSKILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              9,902,819
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         81,124
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,983,943
  EDUC RELATD SUPPORT SERVICE                                 51,392
  EXTRAORDINARY NEEDS                                        550,462
  LIMITED ENGLISH PROFICIENCY                                 49,551
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   599,023
  EXCESS COST - PUBLIC + PRIV                              4,879,641
  BUILDING + BLDG REORG INCENT                               902,463
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,124,888
  HARDWARE & TECHNOLOGY                                       36,449
  SOFTWARE, LIBRARY, TEXTBOOK                                240,837
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 56,255
  MINOR MAINTENANCE & REPAIR                                  28,339
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,503,243
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              9,573,603
  EDUC RELATD SUPPORT SERVICE                                 55,150
  EXTRAORDINARY NEEDS                                        590,051
  LIMITED ENGLISH PROFICIENCY                                 65,313
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   632,945
  EXCESS COST - PUBLIC + PRIV                              5,046,467
  BUILDING + BLDG REORG INCENT                               502,001
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,154,018
  HARDWARE & TECHNOLOGY                                       37,813
  SOFTWARE, LIBRARY, TEXTBOOK                                237,298
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 56,255
  MINOR MAINTENANCE & REPAIR                                  28,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,978,919
$ CHG 03-04 MINUS 02-03                                     -524,324
% CHG TOTAL AID                                                -2.83
$ CHG W/O BLDG, BLDG INCENTIVE                              -123,862
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.70
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661601
                                   DISTRICT NAME:             PELHAM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,085,721
  GIFTED & TALENTED                                           13,832
  OPERATING STANDARDS                                         36,006
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,135,559
  EDUC RELATD SUPPORT SERVICE                                 21,287
  EXTRAORDINARY NEEDS                                          1,889
  LIMITED ENGLISH PROFICIENCY                                  2,707
  GROWTH                                                       8,295
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,152
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   276,104
  EXCESS COST - PUBLIC + PRIV                                617,091
  BUILDING + BLDG REORG INCENT                               500,027
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  92,328
  HARDWARE & TECHNOLOGY                                        2,146
  SOFTWARE, LIBRARY, TEXTBOOK                                205,675
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  42,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,908,435
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,064,019
  EDUC RELATD SUPPORT SERVICE                                 21,627
  EXTRAORDINARY NEEDS                                          5,744
  LIMITED ENGLISH PROFICIENCY                                  3,128
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,120
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   293,058
  EXCESS COST - PUBLIC + PRIV                                656,148
  BUILDING + BLDG REORG INCENT                               500,022
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 127,558
  HARDWARE & TECHNOLOGY                                        3,452
  SOFTWARE, LIBRARY, TEXTBOOK                                207,715
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  42,841
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,928,432
$ CHG 03-04 MINUS 02-03                                       19,997
% CHG TOTAL AID                                                 0.69
$ CHG W/O BLDG, BLDG INCENTIVE                                20,002
% CHG W/O BLDG, BLDG INCENTIVE                                  0.83
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661800
                                   DISTRICT NAME:                RYE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,201,003
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         42,644
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,243,647
  EDUC RELATD SUPPORT SERVICE                                 21,953
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      29,938
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,026
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   326,056
  EXCESS COST - PUBLIC + PRIV                                541,380
  BUILDING + BLDG REORG INCENT                               207,965
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  10,842
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                186,252
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  36,340
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,609,399
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,165,298
  EDUC RELATD SUPPORT SERVICE                                 22,357
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,680
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   353,331
  EXCESS COST - PUBLIC + PRIV                                512,957
  BUILDING + BLDG REORG INCENT                               207,964
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  13,000
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                233,035
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  37,340
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,550,962
$ CHG 03-04 MINUS 02-03                                      -58,437
% CHG TOTAL AID                                                -2.24
$ CHG W/O BLDG, BLDG INCENTIVE                               -58,436
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.43
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661901
                                   DISTRICT NAME:           RYE NECK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                613,048
  GIFTED & TALENTED                                            7,721
  OPERATING STANDARDS                                         19,693
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                640,462
  EDUC RELATD SUPPORT SERVICE                                 12,163
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  4,458
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   112,252
  EXCESS COST - PUBLIC + PRIV                                393,006
  BUILDING + BLDG REORG INCENT                               214,137
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  35,797
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                115,001
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,529,276
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                600,113
  EDUC RELATD SUPPORT SERVICE                                 12,045
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  5,428
  GROWTH                                                      20,538
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   112,802
  EXCESS COST - PUBLIC + PRIV                                374,380
  BUILDING + BLDG REORG INCENT                               214,134
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  29,354
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                115,389
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,486,183
$ CHG 03-04 MINUS 02-03                                      -43,093
% CHG TOTAL AID                                                -2.82
$ CHG W/O BLDG, BLDG INCENTIVE                               -43,090
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.28
03-04 ADDL UNIV PREKINDERGARTN                                     0 
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661904
                                   DISTRICT NAME:       PORT CHESTER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,495,884
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         99,092
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,594,976
  EDUC RELATD SUPPORT SERVICE                                 48,971
  EXTRAORDINARY NEEDS                                        701,447
  LIMITED ENGLISH PROFICIENCY                                157,106
  GROWTH                                                       8,090
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   451,878
  EXCESS COST - PUBLIC + PRIV                              1,502,780
  BUILDING + BLDG REORG INCENT                             1,011,946
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 442,280
  HARDWARE & TECHNOLOGY                                       12,883
  SOFTWARE, LIBRARY, TEXTBOOK                                311,107
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                203,322
  MINOR MAINTENANCE & REPAIR                                  45,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,491,961
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,431,493
  EDUC RELATD SUPPORT SERVICE                                 40,374
  EXTRAORDINARY NEEDS                                        701,447
  LIMITED ENGLISH PROFICIENCY                                206,528
  GROWTH                                                       8,865
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,200
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   458,102 
  EXCESS COST - PUBLIC + PRIV                              1,835,258
  BUILDING + BLDG REORG INCENT                               587,857
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 505,290
  HARDWARE & TECHNOLOGY                                       13,050
  SOFTWARE, LIBRARY, TEXTBOOK                                331,399
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                203,322
  MINOR MAINTENANCE & REPAIR                                  45,509
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,369,694
$ CHG 03-04 MINUS 02-03                                     -122,267
% CHG TOTAL AID                                                -1.63
$ CHG W/O BLDG, BLDG INCENTIVE                               301,822
% CHG W/O BLDG, BLDG INCENTIVE                                  4.66
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             661905
                                   DISTRICT NAME:     BLIND BROOK-RY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                576,191
  GIFTED & TALENTED                                            7,301
  OPERATING STANDARDS                                         17,925
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                601,417
  EDUC RELATD SUPPORT SERVICE                                 11,071
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  2,229
  GROWTH                                                       2,157
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   244,999
  EXCESS COST - PUBLIC + PRIV                                327,792
  BUILDING + BLDG REORG INCENT                               514,225
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  38,331
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 92,269
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,844,658
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                563,528
  EDUC RELATD SUPPORT SERVICE                                 11,133
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                  2,852
  GROWTH                                                      26,735
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   264,042
  EXCESS COST - PUBLIC + PRIV                                354,038
  BUILDING + BLDG REORG INCENT                               449,490
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  52,936
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 98,141
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,833,230
$ CHG 03-04 MINUS 02-03                                      -11,428
% CHG TOTAL AID                                                -0.62
$ CHG W/O BLDG, BLDG INCENTIVE                                53,307
% CHG W/O BLDG, BLDG INCENTIVE                                  4.01
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662001
                                   DISTRICT NAME:          SCARSDALE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,990,384
  GIFTED & TALENTED                                           25,461
  OPERATING STANDARDS                                         63,919
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,079,764
  EDUC RELATD SUPPORT SERVICE                                 39,478
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      34,611
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   142,639
  EXCESS COST - PUBLIC + PRIV                                905,639
  BUILDING + BLDG REORG INCENT                             1,539,980
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 147,583
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                381,595
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  44,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,315,464
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,948,739
  EDUC RELATD SUPPORT SERVICE                                 40,150
  EXTRAORDINARY NEEDS                                              0
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     142,847
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   142,639
  EXCESS COST - PUBLIC + PRIV                                901,269
  BUILDING + BLDG REORG INCENT                             1,436,627
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 152,184
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                357,998
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  45,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,167,628
$ CHG 03-04 MINUS 02-03                                     -147,836
% CHG TOTAL AID                                                -2.78
$ CHG W/O BLDG, BLDG INCENTIVE                               -44,483
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.18
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662101
                                   DISTRICT NAME:             SOMERS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,850,125
  GIFTED & TALENTED                                           16,161
  OPERATING STANDARDS                                         47,205
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,913,491
  EDUC RELATD SUPPORT SERVICE                                 24,301
  EXTRAORDINARY NEEDS                                         40,879
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      42,610
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,596
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   432,146
  EXCESS COST - PUBLIC + PRIV                              1,100,233
  BUILDING + BLDG REORG INCENT                               889,896
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 186,643
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                237,296
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,338
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,903,429
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,792,942
  EDUC RELATD SUPPORT SERVICE                                 26,098
  EXTRAORDINARY NEEDS                                         40,879
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,356
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,800
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   452,141
  EXCESS COST - PUBLIC + PRIV                              1,236,399
  BUILDING + BLDG REORG INCENT                               815,671
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 207,321
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                254,969
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  28,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,870,081
$ CHG 03-04 MINUS 02-03                                      -33,348
% CHG TOTAL AID                                                -0.68
$ CHG W/O BLDG, BLDG INCENTIVE                                40,877
% CHG W/O BLDG, BLDG INCENTIVE                                  1.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662200
                                   DISTRICT NAME:       WHITE PLAINS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,905,708
  GIFTED & TALENTED                                           36,635
  OPERATING STANDARDS                                        112,772
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,055,115
  EDUC RELATD SUPPORT SERVICE                                 58,046
  EXTRAORDINARY NEEDS                                        434,215
  LIMITED ENGLISH PROFICIENCY                                 54,367
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               85,500
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,107,230
  EXCESS COST - PUBLIC + PRIV                              2,385,667
  BUILDING + BLDG REORG INCENT                               266,871
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 435,078
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                586,134
  UNIVERSAL PREKINDERGARTEN                                  491,400
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  88,517
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,048,140
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,862,643
  EDUC RELATD SUPPORT SERVICE                                 59,404
  EXTRAORDINARY NEEDS                                        509,036
  LIMITED ENGLISH PROFICIENCY                                 66,381
  GROWTH                                                      56,705
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               85,440
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,245,667
  EXCESS COST - PUBLIC + PRIV                              2,560,959
  BUILDING + BLDG REORG INCENT                               246,687
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 561,669
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                560,850
  UNIVERSAL PREKINDERGARTEN                                  491,400
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  88,851
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,395,692
$ CHG 03-04 MINUS 02-03                                      347,552
% CHG TOTAL AID                                                 3.46
$ CHG W/O BLDG, BLDG INCENTIVE                               367,736
% CHG W/O BLDG, BLDG INCENTIVE                                  3.76
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662300
                                   DISTRICT NAME:            YONKERS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             30,075,039
  GIFTED & TALENTED                                          129,200
  OPERATING STANDARDS                                      1,362,809
  ACADEMIC SUPPORT AID                                     5,700,000
     SUBTOTAL                                             37,267,048
  EDUC RELATD SUPPORT SERVICE                                644,685
  EXTRAORDINARY NEEDS                                      8,090,234
  LIMITED ENGLISH PROFICIENCY                              1,579,558
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              152,059
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 4,817,956
  EXCESS COST - PUBLIC + PRIV                             21,660,097
  BUILDING + BLDG REORG INCENT                             2,790,171
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                              11,503,188
  HARDWARE & TECHNOLOGY                                      227,176
  SOFTWARE, LIBRARY, TEXTBOOK                              2,486,885
  UNIVERSAL PREKINDERGARTEN                                2,597,400
  EARLY GRADE CLASS SIZE REDN                              4,598,850
  MINOR MAINTENANCE & REPAIR                                 337,900
  TEACHER SUPPORT AID                                      1,147,000
TOTAL                                                     99,900,207
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             35,698,106
  EDUC RELATD SUPPORT SERVICE                                626,641
  EXTRAORDINARY NEEDS                                      8,090,234
  LIMITED ENGLISH PROFICIENCY                              1,895,336
  GROWTH                                                      89,062
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               94,215
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 5,528,952
  EXCESS COST - PUBLIC + PRIV                             23,051,286
  BUILDING + BLDG REORG INCENT                             2,880,683
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                              11,450,232
  HARDWARE & TECHNOLOGY                                      224,347
  SOFTWARE, LIBRARY, TEXTBOOK                              2,541,950
  UNIVERSAL PREKINDERGARTEN                                2,597,400
  EARLY GRADE CLASS SIZE REDN                              4,598,850
  MINOR MAINTENANCE & REPAIR                                 336,233
  TEACHER SUPPORT AID                                      1,147,000
TOTAL                                                    100,850,527
$ CHG 03-04 MINUS 02-03                                      950,320
% CHG TOTAL AID                                                 0.95
$ CHG W/O BLDG, BLDG INCENTIVE                               859,808
% CHG W/O BLDG, BLDG INCENTIVE                                  0.89
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662401
                                   DISTRICT NAME:           LAKELAND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             12,940,272
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        164,160
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             13,104,432
  EDUC RELATD SUPPORT SERVICE                                 76,263
  EXTRAORDINARY NEEDS                                        195,036
  LIMITED ENGLISH PROFICIENCY                                 24,573
  GROWTH                                                     126,833
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,545,289
  EXCESS COST - PUBLIC + PRIV                              4,341,310
  BUILDING + BLDG REORG INCENT                               485,003
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,159,488
  HARDWARE & TECHNOLOGY                                       51,381
  SOFTWARE, LIBRARY, TEXTBOOK                                552,776
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  44,008
  TEACHER SUPPORT AID                                              0
TOTAL                                                     23,706,392
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             12,278,853
  EDUC RELATD SUPPORT SERVICE                                 82,943
  EXTRAORDINARY NEEDS                                        195,036
  LIMITED ENGLISH PROFICIENCY                                 25,741
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,646,615
  EXCESS COST - PUBLIC + PRIV                              5,352,976
  BUILDING + BLDG REORG INCENT                               280,102
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,278,314
  HARDWARE & TECHNOLOGY                                       53,166
  SOFTWARE, LIBRARY, TEXTBOOK                                553,603
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  44,675
  TEACHER SUPPORT AID                                              0
TOTAL                                                     23,792,024
$ CHG 03-04 MINUS 02-03                                       85,632
% CHG TOTAL AID                                                 0.36
$ CHG W/O BLDG, BLDG INCENTIVE                               290,533
% CHG W/O BLDG, BLDG INCENTIVE                                  1.25
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             662402
                                   DISTRICT NAME:           YORKTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,735,510
  GIFTED & TALENTED                                           22,576
  OPERATING STANDARDS                                         88,876
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,846,962
  EDUC RELATD SUPPORT SERVICE                                 40,968
  EXTRAORDINARY NEEDS                                         31,735
  LIMITED ENGLISH PROFICIENCY                                 11,189
  GROWTH                                                      47,115
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   709,488
  EXCESS COST - PUBLIC + PRIV                              2,559,778
  BUILDING + BLDG REORG INCENT                             3,555,334
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,431,856
  HARDWARE & TECHNOLOGY                                       29,231
  SOFTWARE, LIBRARY, TEXTBOOK                                357,546
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  30,506
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,651,708
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,541,604
  EDUC RELATD SUPPORT SERVICE                                 40,122
  EXTRAORDINARY NEEDS                                         31,735
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   748,936
  EXCESS COST - PUBLIC + PRIV                              2,585,967
  BUILDING + BLDG REORG INCENT                             1,923,026
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,863,558
  HARDWARE & TECHNOLOGY                                       28,291
  SOFTWARE, LIBRARY, TEXTBOOK                                362,155
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  31,006
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,156,400
$ CHG 03-04 MINUS 02-03                                   -1,495,308
% CHG TOTAL AID                                               -10.95
$ CHG W/O BLDG, BLDG INCENTIVE                               137,000
% CHG W/O BLDG, BLDG INCENTIVE                                  1.36
03-04 ADDL UNIV PREKINDERGARTN                                     0 
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK