DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 620600 DISTRICT NAME: KINGSTON 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 17,156,901 TAX EFFORT, EQUALZ, LIMTATN 5,922,948 TRANSITION ADJUSTMENT -6,960,260 SUBTOTAL W/ TRANSITION 16,119,589 LIMITED ENGLISH PROFICIENCY 34,910 EDUC RELATED SUPPORT SERVICE 123,468 SUMMER SCHOOL 0 GIFTED & TALENTED 42,781 HARDWARE & TECHNOLOGY 82,776 TRANSPORTATION 2,698,314 BUILDING 714,784 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,602,100 EXCESS COST - PUBLIC + PRIV 7,111,788 SOFTWARE, LIBRARY, TEXTBOOK 713,282 GROWTH + TSA 470,877 LADDER AIDS 724,843 TOTAL 30,439,512 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 17,006,166 LIMITED ENGLISH PROFICIENCY 32,130 EDUC RELATED SUPPORT SERVICE 146,771 SUMMER SCHOOL 0 GIFTED & TALENTED 44,100 HARDWARE & TECHNOLOGY 163,802 TRANSPORTATION W/SUMMER 2,946,466 BUILDING 1,261,708 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,766,661 EXCESS COST - PUBLIC + PRIV 7,681,981 SOFTWARE, LIBRARY, TEXTBOOK 938,563 GROWTH + TSA 0 LADDER AIDS 1,637,392 2001-02 TOTAL 33,625,740 $ CHG 01-02 MINUS 00-01 3,186,228 % CHG TOTAL AID 10.47 $ CHG W/O TRNSP,BLDG,BL INCENT 2,391,152 % CHG W/O TRNSP,BLDG,BL INCENT 8.85 2002-03 TOTAL 42,831,681 $ CHG 02-03 MINUS 00-01 12,392,169 % CHG TOTAL AID 40.71 $ CHG W/O TRNSP,BLDG,BL INCENT 11,597,093 % CHG W/O TRNSP,BLDG,BL INCENT 42.91 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 620803 DISTRICT NAME: HIGHLAND 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 3,875,045 TAX EFFORT, EQUALZ, LIMTATN 1,255,683 TRANSITION ADJUSTMENT -805,241 SUBTOTAL W/ TRANSITION 4,325,487 LIMITED ENGLISH PROFICIENCY 7,123 EDUC RELATED SUPPORT SERVICE 29,026 SUMMER SCHOOL 0 GIFTED & TALENTED 9,953 HARDWARE & TECHNOLOGY 19,950 TRANSPORTATION 631,211 BUILDING 1,063,955 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 621,658 EXCESS COST - PUBLIC + PRIV 1,275,223 SOFTWARE, LIBRARY, TEXTBOOK 159,483 GROWTH + TSA 47,558 LADDER AIDS 121,020 TOTAL 8,311,647 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 4,563,388 LIMITED ENGLISH PROFICIENCY 8,528 EDUC RELATED SUPPORT SERVICE 30,894 SUMMER SCHOOL 0 GIFTED & TALENTED 9,996 HARDWARE & TECHNOLOGY 32,225 TRANSPORTATION W/SUMMER 698,001 BUILDING 1,537,695 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 657,853 EXCESS COST - PUBLIC + PRIV 1,295,738 SOFTWARE, LIBRARY, TEXTBOOK 228,715 GROWTH + TSA 0 LADDER AIDS 658,531 2001-02 TOTAL 9,721,564 $ CHG 01-02 MINUS 00-01 1,409,917 % CHG TOTAL AID 16.96 $ CHG W/O TRNSP,BLDG,BL INCENT 869,387 % CHG W/O TRNSP,BLDG,BL INCENT 13.14 2002-03 TOTAL 10,674,468 $ CHG 02-03 MINUS 00-01 2,362,821 % CHG TOTAL AID 28.43 $ CHG W/O TRNSP,BLDG,BL INCENT 1,822,291 % CHG W/O TRNSP,BLDG,BL INCENT 27.54 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 620901 DISTRICT NAME: RONDOUT VALLEY 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 6,630,322 TAX EFFORT, EQUALZ, LIMTATN 5,439,103 TRANSITION ADJUSTMENT -3,101,956 SUBTOTAL W/ TRANSITION 8,967,469 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 48,057 SUMMER SCHOOL 18,260 GIFTED & TALENTED 15,924 HARDWARE & TECHNOLOGY 6,175 TRANSPORTATION 1,028,752 BUILDING 1,639,791 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,024,754 EXCESS COST - PUBLIC + PRIV 2,315,210 SOFTWARE, LIBRARY, TEXTBOOK 225,664 GROWTH + TSA 0 LADDER AIDS 288,799 TOTAL 15,578,855 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 9,171,030 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 46,641 SUMMER SCHOOL 18,778 GIFTED & TALENTED 15,876 HARDWARE & TECHNOLOGY 52,387 TRANSPORTATION W/SUMMER 1,034,382 BUILDING 2,454,097 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 1,129,871 EXCESS COST - PUBLIC + PRIV 2,725,784 SOFTWARE, LIBRARY, TEXTBOOK 203,663 GROWTH + TSA 0 LADDER AIDS 683,392 2001-02 TOTAL 17,535,901 $ CHG 01-02 MINUS 00-01 1,957,046 % CHG TOTAL AID 12.56 $ CHG W/O TRNSP,BLDG,BL INCENT 1,137,110 % CHG W/O TRNSP,BLDG,BL INCENT 8.81 2002-03 TOTAL 17,782,642 $ CHG 02-03 MINUS 00-01 2,203,787 % CHG TOTAL AID 14.15 $ CHG W/O TRNSP,BLDG,BL INCENT 1,383,851 % CHG W/O TRNSP,BLDG,BL INCENT 10.72 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 621001 DISTRICT NAME: MARLBORO 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 2,735,623 TAX EFFORT, EQUALZ, LIMTATN 0 TRANSITION ADJUSTMENT -814,264 SUBTOTAL W/ TRANSITION 1,921,359 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 19,738 SUMMER SCHOOL 0 GIFTED & TALENTED 11,639 HARDWARE & TECHNOLOGY 0 TRANSPORTATION 489,598 BUILDING 61,519 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 405,126 EXCESS COST - PUBLIC + PRIV 1,094,692 SOFTWARE, LIBRARY, TEXTBOOK 165,856 GROWTH + TSA 9,982 LADDER AIDS 52,815 TOTAL 4,232,324 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 2,027,033 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 18,980 SUMMER SCHOOL 0 GIFTED & TALENTED 11,564 HARDWARE & TECHNOLOGY 0 TRANSPORTATION W/SUMMER 441,727 BUILDING 3,396 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 481,444 EXCESS COST - PUBLIC + PRIV 1,161,699 SOFTWARE, LIBRARY, TEXTBOOK 174,600 GROWTH + TSA 0 LADDER AIDS 400,605 2001-02 TOTAL 4,721,048 $ CHG 01-02 MINUS 00-01 488,724 % CHG TOTAL AID 11.55 $ CHG W/O TRNSP,BLDG,BL INCENT 594,718 % CHG W/O TRNSP,BLDG,BL INCENT 16.16 2002-03 TOTAL 6,057,424 $ CHG 02-03 MINUS 00-01 1,825,100 % CHG TOTAL AID 43.12 $ CHG W/O TRNSP,BLDG,BL INCENT 1,931,094 % CHG W/O TRNSP,BLDG,BL INCENT 52.46 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 621101 DISTRICT NAME: NEW PALTZ 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 4,589,869 TAX EFFORT, EQUALZ, LIMTATN 1,950,097 TRANSITION ADJUSTMENT -1,690,084 SUBTOTAL W/ TRANSITION 4,849,882 LIMITED ENGLISH PROFICIENCY 17,291 EDUC RELATED SUPPORT SERVICE 34,495 SUMMER SCHOOL 6,511 GIFTED & TALENTED 13,766 HARDWARE & TECHNOLOGY 22,379 TRANSPORTATION 1,086,638 BUILDING 1,408,505 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 780,337 EXCESS COST - PUBLIC + PRIV 1,503,260 SOFTWARE, LIBRARY, TEXTBOOK 199,354 GROWTH + TSA 82,862 LADDER AIDS 29,481 TOTAL 10,034,761 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 5,116,625 LIMITED ENGLISH PROFICIENCY 19,281 EDUC RELATED SUPPORT SERVICE 36,900 SUMMER SCHOOL 9,582 GIFTED & TALENTED 13,720 HARDWARE & TECHNOLOGY 43,618 TRANSPORTATION W/SUMMER 1,230,466 BUILDING 1,420,231 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 842,626 EXCESS COST - PUBLIC + PRIV 1,926,538 SOFTWARE, LIBRARY, TEXTBOOK 223,590 GROWTH + TSA 0 LADDER AIDS 507,950 2001-02 TOTAL 11,391,127 $ CHG 01-02 MINUS 00-01 1,356,366 % CHG TOTAL AID 13.52 $ CHG W/O TRNSP,BLDG,BL INCENT 1,200,812 % CHG W/O TRNSP,BLDG,BL INCENT 15.93 2002-03 TOTAL 12,892,061 $ CHG 02-03 MINUS 00-01 2,857,300 % CHG TOTAL AID 28.47 $ CHG W/O TRNSP,BLDG,BL INCENT 2,701,746 % CHG W/O TRNSP,BLDG,BL INCENT 35.83 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 621201 DISTRICT NAME: ONTEORA 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 3,330,828 TAX EFFORT, EQUALZ, LIMTATN 1,384,944 TRANSITION ADJUSTMENT -1,003,473 SUBTOTAL W/ TRANSITION 3,712,299 LIMITED ENGLISH PROFICIENCY 5,748 EDUC RELATED SUPPORT SERVICE 11,211 SUMMER SCHOOL 0 GIFTED & TALENTED 12,946 HARDWARE & TECHNOLOGY 4,747 TRANSPORTATION 913,263 BUILDING 656,497 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 592,957 EXCESS COST - PUBLIC + PRIV 1,107,794 SOFTWARE, LIBRARY, TEXTBOOK 181,277 GROWTH + TSA 0 LADDER AIDS 118,881 TOTAL 7,317,620 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 3,786,544 LIMITED ENGLISH PROFICIENCY 6,008 EDUC RELATED SUPPORT SERVICE 20,805 SUMMER SCHOOL 0 GIFTED & TALENTED 12,544 HARDWARE & TECHNOLOGY 4,787 TRANSPORTATION W/SUMMER 922,889 BUILDING 169,887 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 656,231 EXCESS COST - PUBLIC + PRIV 1,208,523 SOFTWARE, LIBRARY, TEXTBOOK 188,750 GROWTH + TSA 0 LADDER AIDS 473,864 2001-02 TOTAL 7,450,832 $ CHG 01-02 MINUS 00-01 133,212 % CHG TOTAL AID 1.82 $ CHG W/O TRNSP,BLDG,BL INCENT 610,196 % CHG W/O TRNSP,BLDG,BL INCENT 10.62 2002-03 TOTAL 7,541,387 $ CHG 02-03 MINUS 00-01 223,767 % CHG TOTAL AID 3.06 $ CHG W/O TRNSP,BLDG,BL INCENT 700,751 % CHG W/O TRNSP,BLDG,BL INCENT 12.19 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 621601 DISTRICT NAME: SAUGERTIES 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 8,188,371 TAX EFFORT, EQUALZ, LIMTATN 720,393 TRANSITION ADJUSTMENT -973,392 SUBTOTAL W/ TRANSITION 7,935,372 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 63,001 SUMMER SCHOOL 0 GIFTED & TALENTED 18,854 HARDWARE & TECHNOLOGY 40,963 TRANSPORTATION 1,251,868 BUILDING 1,189,169 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 791,525 EXCESS COST - PUBLIC + PRIV 1,807,341 SOFTWARE, LIBRARY, TEXTBOOK 276,947 GROWTH + TSA 0 LADDER AIDS 34,905 TOTAL 13,409,945 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 8,371,817 LIMITED ENGLISH PROFICIENCY 0 EDUC RELATED SUPPORT SERVICE 63,948 SUMMER SCHOOL 0 GIFTED & TALENTED 19,012 HARDWARE & TECHNOLOGY 73,952 TRANSPORTATION W/SUMMER 1,253,616 BUILDING 638,813 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 868,498 EXCESS COST - PUBLIC + PRIV 1,925,503 SOFTWARE, LIBRARY, TEXTBOOK 304,052 GROWTH + TSA 0 LADDER AIDS 762,290 2001-02 TOTAL 14,281,501 $ CHG 01-02 MINUS 00-01 871,556 % CHG TOTAL AID 6.50 $ CHG W/O TRNSP,BLDG,BL INCENT 1,420,164 % CHG W/O TRNSP,BLDG,BL INCENT 12.95 2002-03 TOTAL 17,336,743 $ CHG 02-03 MINUS 00-01 3,926,798 % CHG TOTAL AID 29.28 $ CHG W/O TRNSP,BLDG,BL INCENT 4,475,406 % CHG W/O TRNSP,BLDG,BL INCENT 40.80 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 621801 DISTRICT NAME: WALLKILL 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 9,043,520 TAX EFFORT, EQUALZ, LIMTATN 1,795,253 TRANSITION ADJUSTMENT -770,470 SUBTOTAL W/ TRANSITION 10,068,303 LIMITED ENGLISH PROFICIENCY 24,021 EDUC RELATED SUPPORT SERVICE 68,900 SUMMER SCHOOL 20,858 GIFTED & TALENTED 18,387 HARDWARE & TECHNOLOGY 45,525 TRANSPORTATION 2,154,072 BUILDING 1,485,954 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 865,050 EXCESS COST - PUBLIC + PRIV 3,527,515 SOFTWARE, LIBRARY, TEXTBOOK 287,223 GROWTH + TSA 180,836 LADDER AIDS 312,516 TOTAL 19,059,160 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 10,622,059 LIMITED ENGLISH PROFICIENCY 28,464 EDUC RELATED SUPPORT SERVICE 69,497 SUMMER SCHOOL 21,244 GIFTED & TALENTED 18,424 HARDWARE & TECHNOLOGY 60,426 TRANSPORTATION W/SUMMER 2,188,827 BUILDING 1,689,720 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 915,817 EXCESS COST - PUBLIC + PRIV 3,868,938 SOFTWARE, LIBRARY, TEXTBOOK 374,599 GROWTH + TSA 0 LADDER AIDS 693,703 2001-02 TOTAL 20,551,718 $ CHG 01-02 MINUS 00-01 1,492,558 % CHG TOTAL AID 7.83 $ CHG W/O TRNSP,BLDG,BL INCENT 1,254,037 % CHG W/O TRNSP,BLDG,BL INCENT 8.13 2002-03 TOTAL 22,375,987 $ CHG 02-03 MINUS 00-01 3,316,827 % CHG TOTAL AID 17.40 $ CHG W/O TRNSP,BLDG,BL INCENT 3,078,306 % CHG W/O TRNSP,BLDG,BL INCENT 19.96 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT. DB ED: 0480M STATE OF NEW YORK 03/19/01 RUN NO: WM050-1 2001-02/2002-03 STATE AID PROJECTIONS PRELIMINARY ESTIMATE OF 2000-01 AND 2001-02 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 622002 DISTRICT NAME: ELLENVILLE 2000-01 BASE YEAR AIDS: OPERATING, ENA, OSA 5,837,777 TAX EFFORT, EQUALZ, LIMTATN 3,210,719 TRANSITION ADJUSTMENT -2,370,051 SUBTOTAL W/ TRANSITION 6,678,445 LIMITED ENGLISH PROFICIENCY 43,439 EDUC RELATED SUPPORT SERVICE 66,407 SUMMER SCHOOL 21,023 GIFTED & TALENTED 10,318 HARDWARE & TECHNOLOGY 21,289 TRANSPORTATION 816,373 BUILDING 1,050,596 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 547,389 EXCESS COST - PUBLIC + PRIV 1,902,935 SOFTWARE, LIBRARY, TEXTBOOK 162,080 GROWTH + TSA 110,612 LADDER AIDS 110,315 TOTAL 11,541,221 2001-02 AND 2002-03 ESTIMATES: CORE OPERATING 6,921,131 LIMITED ENGLISH PROFICIENCY 54,630 EDUC RELATED SUPPORT SERVICE 54,104 SUMMER SCHOOL 16,934 GIFTED & TALENTED 10,192 HARDWARE & TECHNOLOGY 37,729 TRANSPORTATION W/SUMMER 732,065 BUILDING 1,779,169 REORGANIZATION INCENTIVE 0 BOCES + SPECIAL SRVC, BIG 5 552,765 EXCESS COST - PUBLIC + PRIV 1,876,468 SOFTWARE, LIBRARY, TEXTBOOK 145,459 GROWTH + TSA 0 LADDER AIDS 363,732 2001-02 TOTAL 12,544,378 $ CHG 01-02 MINUS 00-01 1,003,157 % CHG TOTAL AID 8.69 $ CHG W/O TRNSP,BLDG,BL INCENT 358,892 % CHG W/O TRNSP,BLDG,BL INCENT 3.71 2002-03 TOTAL 12,697,823 $ CHG 02-03 MINUS 00-01 1,156,602 % CHG TOTAL AID 10.02 $ CHG W/O TRNSP,BLDG,BL INCENT 512,337 % CHG W/O TRNSP,BLDG,BL INCENT 5.30 * 2002-03 ESTIMATES SUPPLIED BY WAYS & MEANS, CHANGES IN EXPENSE BASED AIDS NOT AVAILABLE. AID NOT SHOWN FOR INCOMPLETE DISTRICT.